[PETRONM] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 318.86%
YoY- 655.78%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,531,012 11,735,217 9,924,162 6,262,999 2,953,451 9,740,487 6,802,359 -62.96%
PBT 70,995 -329,725 107,231 294,915 70,410 76,151 61,764 9.72%
Tax -19,879 78,399 -31,097 -85,525 -20,419 -18,979 -18,529 4.79%
NP 51,116 -251,326 76,134 209,390 49,991 57,172 43,235 11.79%
-
NP to SH 51,116 -251,326 76,134 209,390 49,991 57,172 43,235 11.79%
-
Tax Rate 28.00% - 29.00% 29.00% 29.00% 24.92% 30.00% -
Total Cost 1,479,896 11,986,543 9,848,028 6,053,609 2,903,460 9,683,315 6,759,124 -63.63%
-
Net Worth 443,546 391,431 718,143 852,670 718,789 666,107 653,929 -22.78%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 32,394 - - - 32,361 - -
Div Payout % - 0.00% - - - 56.60% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 443,546 391,431 718,143 852,670 718,789 666,107 653,929 -22.78%
NOSH 270,455 269,952 269,978 269,832 270,221 269,679 270,218 0.05%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.34% -2.14% 0.77% 3.34% 1.69% 0.59% 0.64% -
ROE 11.52% -64.21% 10.60% 24.56% 6.95% 8.58% 6.61% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 566.09 4,347.14 3,675.91 2,321.07 1,092.97 3,611.88 2,517.35 -62.98%
EPS 18.90 -93.10 28.20 77.60 18.50 21.20 16.00 11.73%
DPS 0.00 12.00 0.00 0.00 0.00 12.00 0.00 -
NAPS 1.64 1.45 2.66 3.16 2.66 2.47 2.42 -22.82%
Adjusted Per Share Value based on latest NOSH - 270,167
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 567.04 4,346.38 3,675.62 2,319.63 1,093.87 3,607.59 2,519.39 -62.96%
EPS 18.93 -93.08 28.20 77.55 18.52 21.17 16.01 11.80%
DPS 0.00 12.00 0.00 0.00 0.00 11.99 0.00 -
NAPS 1.6428 1.4497 2.6598 3.158 2.6622 2.4671 2.422 -22.78%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.09 2.12 2.43 2.40 2.18 2.06 2.46 -
P/RPS 0.37 0.05 0.07 0.10 0.20 0.06 0.10 139.03%
P/EPS 11.06 -2.28 8.62 3.09 11.78 9.72 15.38 -19.71%
EY 9.04 -43.92 11.60 32.33 8.49 10.29 6.50 24.57%
DY 0.00 5.66 0.00 0.00 0.00 5.83 0.00 -
P/NAPS 1.27 1.46 0.91 0.76 0.82 0.83 1.02 15.72%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 19/05/09 18/02/09 19/11/08 20/08/08 26/05/08 20/02/08 21/11/07 -
Price 2.32 2.11 2.14 2.48 2.51 2.13 2.43 -
P/RPS 0.41 0.05 0.06 0.11 0.23 0.06 0.10 155.94%
P/EPS 12.28 -2.27 7.59 3.20 13.57 10.05 15.19 -13.20%
EY 8.15 -44.12 13.18 31.29 7.37 9.95 6.58 15.31%
DY 0.00 5.69 0.00 0.00 0.00 5.63 0.00 -
P/NAPS 1.41 1.46 0.80 0.78 0.94 0.86 1.00 25.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment