[PETRONM] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -63.64%
YoY- 76.09%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 3,408,952 1,531,012 11,735,217 9,924,162 6,262,999 2,953,451 9,740,487 -50.36%
PBT 249,862 70,995 -329,725 107,231 294,915 70,410 76,151 120.96%
Tax -69,961 -19,879 78,399 -31,097 -85,525 -20,419 -18,979 138.81%
NP 179,901 51,116 -251,326 76,134 209,390 49,991 57,172 114.88%
-
NP to SH 179,901 51,116 -251,326 76,134 209,390 49,991 57,172 114.88%
-
Tax Rate 28.00% 28.00% - 29.00% 29.00% 29.00% 24.92% -
Total Cost 3,229,051 1,479,896 11,986,543 9,848,028 6,053,609 2,903,460 9,683,315 -51.94%
-
Net Worth 548,346 443,546 391,431 718,143 852,670 718,789 666,107 -12.17%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 32,394 - - - 32,361 -
Div Payout % - - 0.00% - - - 56.60% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 548,346 443,546 391,431 718,143 852,670 718,789 666,107 -12.17%
NOSH 270,121 270,455 269,952 269,978 269,832 270,221 269,679 0.10%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.28% 3.34% -2.14% 0.77% 3.34% 1.69% 0.59% -
ROE 32.81% 11.52% -64.21% 10.60% 24.56% 6.95% 8.58% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1,262.01 566.09 4,347.14 3,675.91 2,321.07 1,092.97 3,611.88 -50.42%
EPS 66.60 18.90 -93.10 28.20 77.60 18.50 21.20 114.64%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 12.00 -
NAPS 2.03 1.64 1.45 2.66 3.16 2.66 2.47 -12.27%
Adjusted Per Share Value based on latest NOSH - 269,748
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1,262.57 567.04 4,346.38 3,675.62 2,319.63 1,093.87 3,607.59 -50.36%
EPS 66.63 18.93 -93.08 28.20 77.55 18.52 21.17 114.91%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 11.99 -
NAPS 2.0309 1.6428 1.4497 2.6598 3.158 2.6622 2.4671 -12.17%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.24 2.09 2.12 2.43 2.40 2.18 2.06 -
P/RPS 0.18 0.37 0.05 0.07 0.10 0.20 0.06 108.14%
P/EPS 3.36 11.06 -2.28 8.62 3.09 11.78 9.72 -50.77%
EY 29.73 9.04 -43.92 11.60 32.33 8.49 10.29 102.98%
DY 0.00 0.00 5.66 0.00 0.00 0.00 5.83 -
P/NAPS 1.10 1.27 1.46 0.91 0.76 0.82 0.83 20.67%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 19/05/09 18/02/09 19/11/08 20/08/08 26/05/08 20/02/08 -
Price 2.30 2.32 2.11 2.14 2.48 2.51 2.13 -
P/RPS 0.18 0.41 0.05 0.06 0.11 0.23 0.06 108.14%
P/EPS 3.45 12.28 -2.27 7.59 3.20 13.57 10.05 -51.00%
EY 28.96 8.15 -44.12 13.18 31.29 7.37 9.95 103.98%
DY 0.00 0.00 5.69 0.00 0.00 0.00 5.63 -
P/NAPS 1.13 1.41 1.46 0.80 0.78 0.94 0.86 19.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment