[FIMACOR] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 481.86%
YoY- 66.14%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 55,870 244,720 174,958 121,609 51,241 284,646 210,305 -58.77%
PBT 5,804 79,477 69,179 49,332 8,660 63,303 49,971 -76.28%
Tax -1,278 -14,151 -11,522 -6,462 -1,840 -21,092 -14,754 -80.51%
NP 4,526 65,326 57,657 42,870 6,820 42,211 35,217 -74.62%
-
NP to SH 4,118 57,446 49,577 36,436 6,262 36,110 30,839 -73.97%
-
Tax Rate 22.02% 17.81% 16.66% 13.10% 21.25% 33.32% 29.53% -
Total Cost 51,344 179,394 117,301 78,739 44,421 242,435 175,088 -55.96%
-
Net Worth 578,460 574,532 570,194 565,778 556,418 547,332 542,591 4.37%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 30,048 - 120 - 30,139 12,057 -
Div Payout % - 52.31% - 0.33% - 83.47% 39.10% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 578,460 574,532 570,194 565,778 556,418 547,332 542,591 4.37%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 8.10% 26.69% 32.95% 35.25% 13.31% 14.83% 16.75% -
ROE 0.71% 10.00% 8.69% 6.44% 1.13% 6.60% 5.68% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 23.28 101.80 72.72 50.51 21.27 118.05 87.21 -58.64%
EPS 1.72 23.90 20.61 15.13 2.60 14.98 12.60 -73.58%
DPS 0.00 12.50 0.00 0.05 0.00 12.50 5.00 -
NAPS 2.41 2.39 2.37 2.35 2.31 2.27 2.25 4.69%
Adjusted Per Share Value based on latest NOSH - 245,261
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 22.78 99.78 71.34 49.58 20.89 116.06 85.75 -58.77%
EPS 1.68 23.42 20.21 14.86 2.55 14.72 12.57 -73.95%
DPS 0.00 12.25 0.00 0.05 0.00 12.29 4.92 -
NAPS 2.3585 2.3425 2.3248 2.3068 2.2687 2.2316 2.2123 4.37%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.94 1.93 1.78 1.87 1.97 1.98 2.08 -
P/RPS 8.33 1.90 2.45 3.70 9.26 1.68 2.39 130.40%
P/EPS 113.08 8.08 8.64 12.36 75.78 13.22 16.26 265.63%
EY 0.88 12.38 11.58 8.09 1.32 7.56 6.15 -72.74%
DY 0.00 6.48 0.00 0.03 0.00 6.31 2.40 -
P/NAPS 0.80 0.81 0.75 0.80 0.85 0.87 0.92 -8.91%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 23/05/19 22/02/19 22/11/18 20/08/18 30/05/18 20/02/18 -
Price 1.92 1.90 1.88 1.75 1.99 1.91 2.00 -
P/RPS 8.25 1.87 2.59 3.46 9.35 1.62 2.29 135.55%
P/EPS 111.91 7.95 9.12 11.56 76.55 12.75 15.64 272.66%
EY 0.89 12.58 10.96 8.65 1.31 7.84 6.39 -73.22%
DY 0.00 6.58 0.00 0.03 0.00 6.54 2.50 -
P/NAPS 0.80 0.79 0.79 0.74 0.86 0.84 0.89 -6.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment