[YNHPROP] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 37.73%
YoY- -83.09%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 145,181 109,041 62,233 269,215 140,319 89,641 66,588 68.06%
PBT 17,946 11,873 3,685 16,388 8,866 6,656 4,183 163.79%
Tax -7,194 -6,235 -857 -9,255 -3,687 -2,832 -1,180 233.36%
NP 10,752 5,638 2,828 7,133 5,179 3,824 3,003 133.85%
-
NP to SH 10,752 5,638 2,828 7,133 5,179 3,824 3,003 133.85%
-
Tax Rate 40.09% 52.51% 23.26% 56.47% 41.59% 42.55% 28.21% -
Total Cost 134,429 103,403 59,405 262,082 135,140 85,817 63,585 64.64%
-
Net Worth 1,221,988 1,227,278 1,220,805 1,231,374 1,248,438 1,169,089 1,163,799 3.30%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,221,988 1,227,278 1,220,805 1,231,374 1,248,438 1,169,089 1,163,799 3.30%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.41% 5.17% 4.54% 2.65% 3.69% 4.27% 4.51% -
ROE 0.88% 0.46% 0.23% 0.58% 0.41% 0.33% 0.26% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 27.44 20.61 11.78 50.94 26.53 16.95 12.59 68.02%
EPS -2.52 -1.23 1.76 1.35 0.98 0.72 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.32 2.31 2.33 2.36 2.21 2.20 3.30%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 38.82 29.16 16.64 71.99 37.52 23.97 17.81 68.03%
EPS 2.88 1.51 0.76 1.91 1.38 1.02 0.80 134.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2675 3.2817 3.2644 3.2926 3.3383 3.1261 3.1119 3.30%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.65 2.73 2.81 2.76 2.75 2.78 2.68 -
P/RPS 9.66 13.24 23.86 5.42 10.37 16.41 21.29 -40.92%
P/EPS 130.38 256.15 525.12 204.49 280.89 384.58 472.10 -57.55%
EY 0.77 0.39 0.19 0.49 0.36 0.26 0.21 137.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.18 1.22 1.18 1.17 1.26 1.22 -3.85%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 29/09/21 30/06/21 30/03/21 27/11/20 28/08/20 22/06/20 -
Price 2.75 2.62 2.73 2.81 2.75 2.70 2.95 -
P/RPS 10.02 12.71 23.18 5.52 10.37 15.93 23.44 -43.22%
P/EPS 135.30 245.83 510.17 208.19 280.89 373.51 519.66 -59.19%
EY 0.74 0.41 0.20 0.48 0.36 0.27 0.19 147.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.13 1.18 1.21 1.17 1.22 1.34 -7.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment