[GKENT] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -32.25%
YoY- -78.03%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 30,272 134,448 103,793 69,713 32,014 247,040 204,824 -72.07%
PBT 440 -25,718 3,958 5,250 4,518 7,776 16,680 -91.15%
Tax -302 -160 -1,169 -1,095 -468 -7,037 -3,866 -81.75%
NP 138 -25,878 2,789 4,155 4,050 739 12,814 -95.13%
-
NP to SH 236 -25,781 2,815 4,155 4,050 739 12,814 -93.04%
-
Tax Rate 68.64% - 29.54% 20.86% 10.36% 90.50% 23.18% -
Total Cost 30,134 160,326 101,004 65,558 27,964 246,301 192,010 -70.93%
-
Net Worth 496,297 503,080 522,854 527,237 528,654 529,527 535,529 -4.94%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 7,826 3,913 3,913 - 10,439 5,219 -
Div Payout % - 0.00% 139.01% 94.18% - 1,412.61% 40.73% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 496,297 503,080 522,854 527,237 528,654 529,527 535,529 -4.94%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.46% -19.25% 2.69% 5.96% 12.65% 0.30% 6.26% -
ROE 0.05% -5.12% 0.54% 0.79% 0.77% 0.14% 2.39% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.80 25.77 19.89 13.36 6.13 47.33 39.24 -72.07%
EPS 0.05 -4.94 0.54 0.80 0.78 0.14 2.45 -92.54%
DPS 0.00 1.50 0.75 0.75 0.00 2.00 1.00 -
NAPS 0.9512 0.9642 1.0021 1.0105 1.0129 1.0145 1.026 -4.92%
Adjusted Per Share Value based on latest NOSH - 563,269
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.37 23.87 18.43 12.38 5.68 43.86 36.36 -72.09%
EPS 0.04 -4.58 0.50 0.74 0.72 0.13 2.27 -93.24%
DPS 0.00 1.39 0.69 0.69 0.00 1.85 0.93 -
NAPS 0.8811 0.8931 0.9283 0.936 0.9385 0.9401 0.9508 -4.95%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.48 0.475 0.465 0.495 0.435 0.50 0.525 -
P/RPS 8.27 1.84 2.34 3.70 7.09 1.06 1.34 236.83%
P/EPS 1,061.20 -9.61 86.19 62.16 56.06 353.15 21.39 1253.39%
EY 0.09 -10.40 1.16 1.61 1.78 0.28 4.68 -92.83%
DY 0.00 3.16 1.61 1.52 0.00 4.00 1.90 -
P/NAPS 0.50 0.49 0.46 0.49 0.43 0.49 0.51 -1.31%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 31/05/24 27/02/24 30/11/23 24/08/23 31/05/23 21/02/23 -
Price 0.445 0.48 0.485 0.48 0.47 0.475 0.54 -
P/RPS 7.67 1.86 2.44 3.59 7.66 1.00 1.38 214.09%
P/EPS 983.83 -9.71 89.89 60.28 60.57 335.49 22.00 1162.80%
EY 0.10 -10.29 1.11 1.66 1.65 0.30 4.55 -92.17%
DY 0.00 3.13 1.55 1.56 0.00 4.21 1.85 -
P/NAPS 0.47 0.50 0.48 0.48 0.46 0.47 0.53 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment