[GKENT] QoQ Cumulative Quarter Result on 31-Jan-2020

Announcement Date
30-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020
Profit Trend
QoQ- 19.44%
YoY- -51.03%
View:
Show?
Cumulative Result
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 0 39,310 0 335,812 253,414 180,500 82,779 -
PBT 0 4,014 0 56,676 46,315 33,666 17,916 -
Tax 0 -288 0 -15,088 -11,497 -9,105 -4,409 -
NP 0 3,726 0 41,588 34,818 24,561 13,507 -
-
NP to SH 0 3,726 0 41,588 34,818 24,561 13,507 -
-
Tax Rate - 7.17% - 26.62% 24.82% 27.05% 24.61% -
Total Cost 0 35,584 0 294,224 218,596 155,939 69,272 -
-
Net Worth 0 496,273 484,499 497,239 494,203 491,488 480,430 -
Dividend
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - 13,430 13,461 8,079 - -
Div Payout % - - - 32.29% 38.66% 32.89% - -
Equity
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 0 496,273 484,499 497,239 494,203 491,488 480,430 -
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 0.00% 9.48% 0.00% 12.38% 13.74% 13.61% 16.32% -
ROE 0.00% 0.75% 0.00% 8.36% 7.05% 5.00% 2.81% -
Per Share
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 0.00 7.39 0.00 62.51 47.06 33.51 15.37 -
EPS 0.00 0.70 0.00 7.70 6.50 4.60 2.50 -
DPS 0.00 0.00 0.00 2.50 2.50 1.50 0.00 -
NAPS 0.00 0.9333 0.9256 0.9256 0.9178 0.9125 0.8918 -
Adjusted Per Share Value based on latest NOSH - 563,269
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 0.00 7.53 0.00 64.33 48.55 34.58 15.86 -
EPS 0.00 0.71 0.00 7.97 6.67 4.71 2.59 -
DPS 0.00 0.00 0.00 2.57 2.58 1.55 0.00 -
NAPS 0.00 0.9507 0.9282 0.9526 0.9468 0.9416 0.9204 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.62 0.685 0.55 0.87 1.03 1.16 1.26 -
P/RPS 0.00 9.27 0.00 1.39 2.19 3.46 8.20 -
P/EPS 0.00 97.76 0.00 11.24 15.93 25.44 50.25 -
EY 0.00 1.02 0.00 8.90 6.28 3.93 1.99 -
DY 0.00 0.00 0.00 2.87 2.43 1.29 0.00 -
P/NAPS 0.00 0.73 0.59 0.94 1.12 1.27 1.41 -
Price Multiplier on Announcement Date
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date - 23/06/20 - 30/04/20 18/12/19 24/09/19 25/06/19 -
Price 0.00 0.66 0.00 0.685 0.96 1.04 1.11 -
P/RPS 0.00 8.93 0.00 1.10 2.04 3.10 7.22 -
P/EPS 0.00 94.19 0.00 8.85 14.85 22.81 44.27 -
EY 0.00 1.06 0.00 11.30 6.74 4.38 2.26 -
DY 0.00 0.00 0.00 3.65 2.60 1.44 0.00 -
P/NAPS 0.00 0.71 0.00 0.74 1.05 1.14 1.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment