[GKENT] QoQ TTM Result on 31-Jan-2020

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
30-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020
Profit Trend
QoQ- -21.63%
YoY- -51.03%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 121,708 292,343 253,033 335,812 367,917 398,553 413,765 -64.86%
PBT 14,363 42,774 38,748 56,676 82,467 104,508 118,634 -83.54%
Tax -3,879 -10,967 -10,679 -15,088 -29,400 -41,144 -41,744 -86.87%
NP 10,484 31,807 28,069 41,588 53,067 63,364 76,890 -81.79%
-
NP to SH 10,484 31,807 28,069 41,588 53,067 63,364 76,890 -81.79%
-
Tax Rate 27.01% 25.64% 27.56% 26.62% 35.65% 39.37% 35.19% -
Total Cost 111,224 260,536 224,964 294,224 314,850 335,189 336,875 -61.21%
-
Net Worth 0 496,273 484,499 497,239 494,203 491,488 480,430 -
Dividend
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - 13,463 13,463 13,463 32,914 35,954 39,112 -
Div Payout % - 42.33% 47.97% 32.37% 62.02% 56.74% 50.87% -
Equity
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 0 496,273 484,499 497,239 494,203 491,488 480,430 -
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 8.61% 10.88% 11.09% 12.38% 14.42% 15.90% 18.58% -
ROE 0.00% 6.41% 5.79% 8.36% 10.74% 12.89% 16.00% -
Per Share
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 23.27 54.98 48.34 62.51 68.33 74.00 76.81 -63.96%
EPS 2.00 5.98 5.36 7.74 9.86 11.76 14.27 -81.35%
DPS 0.00 2.50 2.57 2.50 6.11 6.68 7.26 -
NAPS 0.00 0.9333 0.9256 0.9256 0.9178 0.9125 0.8918 -
Adjusted Per Share Value based on latest NOSH - 563,269
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 21.61 51.90 44.92 59.62 65.32 70.76 73.46 -64.86%
EPS 1.86 5.65 4.98 7.38 9.42 11.25 13.65 -81.80%
DPS 0.00 2.39 2.39 2.39 5.84 6.38 6.94 -
NAPS 0.00 0.8811 0.8602 0.8828 0.8774 0.8726 0.8529 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.62 0.685 0.55 0.87 1.03 1.16 1.26 -
P/RPS 2.66 1.25 1.14 1.39 1.51 1.57 1.64 51.19%
P/EPS 30.93 11.45 10.26 11.24 10.45 9.86 8.83 191.99%
EY 3.23 8.73 9.75 8.90 9.57 10.14 11.33 -65.79%
DY 0.00 3.65 4.68 2.87 5.93 5.75 5.76 -
P/NAPS 0.00 0.73 0.59 0.94 1.12 1.27 1.41 -
Price Multiplier on Announcement Date
30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date - 23/06/20 - 30/04/20 18/12/19 24/09/19 25/06/19 -
Price 0.00 0.66 0.00 0.685 0.96 1.04 1.11 -
P/RPS 0.00 1.20 0.00 1.10 1.41 1.41 1.45 -
P/EPS 0.00 11.03 0.00 8.85 9.74 8.84 7.78 -
EY 0.00 9.06 0.00 11.30 10.27 11.31 12.86 -
DY 0.00 3.79 0.00 3.65 6.37 6.42 6.54 -
P/NAPS 0.00 0.71 0.00 0.74 1.05 1.14 1.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment