[GKENT] QoQ Cumulative Quarter Result on 31-Mar-2020

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 109,471 0 39,310 0 335,812 253,414 180,500 -39.26%
PBT 15,648 0 4,014 0 56,676 46,315 33,666 -53.42%
Tax -3,181 0 -288 0 -15,088 -11,497 -9,105 -64.96%
NP 12,467 0 3,726 0 41,588 34,818 24,561 -49.14%
-
NP to SH 12,467 0 3,726 0 41,588 34,818 24,561 -49.14%
-
Tax Rate 20.33% - 7.17% - 26.62% 24.82% 27.05% -
Total Cost 97,004 0 35,584 0 294,224 218,596 155,939 -37.71%
-
Net Worth 504,964 0 496,273 484,499 497,239 494,203 491,488 2.73%
Dividend
31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 CAGR
Div 5,289 - - - 13,430 13,461 8,079 -34.45%
Div Payout % 42.43% - - - 32.29% 38.66% 32.89% -
Equity
31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 504,964 0 496,273 484,499 497,239 494,203 491,488 2.73%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 11.39% 0.00% 9.48% 0.00% 12.38% 13.74% 13.61% -
ROE 2.47% 0.00% 0.75% 0.00% 8.36% 7.05% 5.00% -
Per Share
31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 20.69 0.00 7.39 0.00 62.51 47.06 33.51 -38.17%
EPS 2.40 0.00 0.70 0.00 7.70 6.50 4.60 -47.73%
DPS 1.00 0.00 0.00 0.00 2.50 2.50 1.50 -33.25%
NAPS 0.9546 0.00 0.9333 0.9256 0.9256 0.9178 0.9125 4.60%
Adjusted Per Share Value based on latest NOSH - 563,269
31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 20.97 0.00 7.53 0.00 64.33 48.55 34.58 -39.27%
EPS 2.39 0.00 0.71 0.00 7.97 6.67 4.71 -49.16%
DPS 1.01 0.00 0.00 0.00 2.57 2.58 1.55 -34.76%
NAPS 0.9674 0.00 0.9507 0.9282 0.9526 0.9468 0.9416 2.73%
Price Multiplier on Financial Quarter End Date
31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 CAGR
Date 30/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 -
Price 0.68 0.62 0.685 0.55 0.87 1.03 1.16 -
P/RPS 3.29 0.00 9.27 0.00 1.39 2.19 3.46 -4.90%
P/EPS 28.85 0.00 97.76 0.00 11.24 15.93 25.44 13.36%
EY 3.47 0.00 1.02 0.00 8.90 6.28 3.93 -11.67%
DY 1.47 0.00 0.00 0.00 2.87 2.43 1.29 13.91%
P/NAPS 0.71 0.00 0.73 0.59 0.94 1.12 1.27 -44.00%
Price Multiplier on Announcement Date
31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 31/10/19 31/07/19 CAGR
Date 14/09/20 - 23/06/20 - 30/04/20 18/12/19 24/09/19 -
Price 0.73 0.00 0.66 0.00 0.685 0.96 1.04 -
P/RPS 3.53 0.00 8.93 0.00 1.10 2.04 3.10 13.83%
P/EPS 30.97 0.00 94.19 0.00 8.85 14.85 22.81 35.66%
EY 3.23 0.00 1.06 0.00 11.30 6.74 4.38 -26.19%
DY 1.37 0.00 0.00 0.00 3.65 2.60 1.44 -4.84%
P/NAPS 0.76 0.00 0.71 0.00 0.74 1.05 1.14 -33.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment