[GKENT] YoY Quarter Result on 31-Jul-2020 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
14-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ--%
YoY- -20.92%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 61,827 79,686 0 70,161 97,721 112,933 187,567 -19.31%
PBT 7,739 2,192 0 11,634 15,750 29,876 33,025 -24.47%
Tax -1,822 -2,059 0 -2,893 -4,696 -5,296 -7,650 -24.23%
NP 5,917 133 0 8,741 11,054 24,580 25,375 -24.54%
-
NP to SH 5,917 133 0 8,741 11,054 24,580 25,375 -24.54%
-
Tax Rate 23.54% 93.93% - 24.87% 29.82% 17.73% 23.16% -
Total Cost 55,910 79,553 0 61,420 86,667 88,353 162,192 -18.61%
-
Net Worth 543,307 529,871 0 504,964 491,488 490,244 424,326 4.89%
Dividend
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div 5,219 5,227 - 5,289 8,079 11,237 14,097 -17.48%
Div Payout % 88.21% 3,930.15% - 60.52% 73.09% 45.72% 55.56% -
Equity
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 543,307 529,871 0 504,964 491,488 490,244 424,326 4.89%
NOSH 563,269 563,269 528,980 563,269 563,269 563,269 563,888 -0.02%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 9.57% 0.17% 0.00% 12.46% 11.31% 21.77% 13.53% -
ROE 1.09% 0.03% 0.00% 1.73% 2.25% 5.01% 5.98% -
Per Share
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 11.85 15.24 0.00 13.26 18.14 20.10 33.26 -18.09%
EPS 1.13 0.03 0.00 1.70 2.10 4.40 4.50 -23.45%
DPS 1.00 1.00 0.00 1.00 1.50 2.00 2.50 -16.24%
NAPS 1.0409 1.0137 0.00 0.9546 0.9125 0.8725 0.7525 6.47%
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 10.98 14.15 0.00 12.46 17.35 20.05 33.30 -19.31%
EPS 1.05 0.02 0.00 1.55 1.96 4.36 4.50 -24.53%
DPS 0.93 0.93 0.00 0.94 1.43 2.00 2.50 -17.40%
NAPS 0.9646 0.9407 0.00 0.8965 0.8726 0.8704 0.7533 4.89%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 30/09/22 30/09/21 30/09/20 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.49 0.665 0.665 0.68 1.16 1.43 4.30 -
P/RPS 4.14 4.36 0.00 5.13 6.39 7.11 12.93 -19.77%
P/EPS 43.22 2,613.55 0.00 41.15 56.52 32.69 95.56 -14.22%
EY 2.31 0.04 0.00 2.43 1.77 3.06 1.05 16.47%
DY 2.04 1.50 0.00 1.47 1.29 1.40 0.58 27.54%
P/NAPS 0.47 0.66 0.00 0.71 1.27 1.64 5.71 -38.30%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 23/11/22 23/11/21 - 14/09/20 24/09/19 26/09/18 28/09/17 -
Price 0.49 0.69 0.00 0.73 1.04 1.37 3.05 -
P/RPS 4.14 4.53 0.00 5.50 5.73 6.82 9.17 -14.25%
P/EPS 43.22 2,711.80 0.00 44.18 50.68 31.32 67.78 -8.33%
EY 2.31 0.04 0.00 2.26 1.97 3.19 1.48 8.99%
DY 2.04 1.45 0.00 1.37 1.44 1.46 0.82 19.27%
P/NAPS 0.47 0.68 0.00 0.76 1.14 1.57 4.05 -34.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment