[BJASSET] QoQ Cumulative Quarter Result on 31-Jan-2008 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
07-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jan-2008 [#3]
Profit Trend
QoQ- -58.83%
YoY- 87.49%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 147,065 72,024 310,016 237,231 154,903 74,856 388,901 -47.55%
PBT 12,337 -905 36,004 6,974 5,252 3,481 -49,994 -
Tax -3,333 -1,208 -32,157 -4,902 -3,542 -1,377 -4,928 -22.85%
NP 9,004 -2,113 3,847 2,072 1,710 2,104 -54,922 -
-
NP to SH 6,813 -3,062 -2,050 -2,438 -1,535 888 -59,629 -
-
Tax Rate 27.02% - 89.32% 70.29% 67.44% 39.56% - -
Total Cost 138,061 74,137 306,169 235,159 153,193 72,752 443,823 -53.92%
-
Net Worth 1,239,742 1,213,864 1,034,318 1,074,525 1,074,500 1,065,600 1,077,568 9.75%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 1,239,742 1,213,864 1,034,318 1,074,525 1,074,500 1,065,600 1,077,568 9.75%
NOSH 1,116,885 1,093,571 931,818 902,962 902,941 887,999 905,519 14.93%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 6.12% -2.93% 1.24% 0.87% 1.10% 2.81% -14.12% -
ROE 0.55% -0.25% -0.20% -0.23% -0.14% 0.08% -5.53% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 13.17 6.59 33.27 26.27 17.16 8.43 42.95 -54.36%
EPS 0.61 -0.28 -0.22 -0.27 -0.17 0.10 -6.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.19 1.19 1.20 1.19 -4.51%
Adjusted Per Share Value based on latest NOSH - 902,999
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 5.75 2.82 12.12 9.27 6.05 2.93 15.20 -47.53%
EPS 0.27 -0.12 -0.08 -0.10 -0.06 0.03 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4846 0.4745 0.4043 0.42 0.42 0.4165 0.4212 9.75%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.29 0.42 0.49 0.60 0.62 0.59 0.56 -
P/RPS 2.20 6.38 1.47 2.28 3.61 7.00 1.30 41.78%
P/EPS 47.54 -150.00 -222.73 -222.22 -364.71 590.00 -8.50 -
EY 2.10 -0.67 -0.45 -0.45 -0.27 0.17 -11.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.44 0.50 0.52 0.49 0.47 -32.49%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 03/12/08 17/09/08 18/06/08 07/03/08 12/12/07 12/09/07 19/06/07 -
Price 0.28 0.38 0.39 0.47 0.62 0.43 0.54 -
P/RPS 2.13 5.77 1.17 1.79 3.61 5.10 1.26 41.68%
P/EPS 45.90 -135.71 -177.27 -174.07 -364.71 430.00 -8.20 -
EY 2.18 -0.74 -0.56 -0.57 -0.27 0.23 -12.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.34 0.35 0.39 0.52 0.36 0.45 -32.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment