[IJM] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
03-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 70.97%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 325,441 143,424 549,598 392,209 299,841 0 1,148,516 1.28%
PBT 60,188 28,401 139,431 76,336 45,349 0 70,743 0.16%
Tax -15,811 -9,367 -21,755 -10,695 -6,956 0 -31,613 0.70%
NP 44,377 19,034 117,676 65,641 38,393 0 39,130 -0.12%
-
NP to SH 44,377 19,034 117,676 65,641 38,393 0 39,130 -0.12%
-
Tax Rate 26.27% 32.98% 15.60% 14.01% 15.34% - 44.69% -
Total Cost 281,064 124,390 431,922 326,568 261,448 0 1,109,386 1.40%
-
Net Worth 1,083,300 1,067,845 1,049,449 1,044,757 0 0 974,817 -0.10%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 10,449 - 20,644 - - - - -100.00%
Div Payout % 23.55% - 17.54% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,083,300 1,067,845 1,049,449 1,044,757 0 0 974,817 -0.10%
NOSH 348,328 346,703 344,081 343,670 342,488 343,245 343,245 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 13.64% 13.27% 21.41% 16.74% 12.80% 0.00% 3.41% -
ROE 4.10% 1.78% 11.21% 6.28% 0.00% 0.00% 4.01% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 93.43 41.37 159.73 114.12 87.55 0.00 334.60 1.30%
EPS 12.74 5.49 34.20 19.10 11.21 0.00 11.40 -0.11%
DPS 3.00 0.00 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.11 3.08 3.05 3.04 0.00 0.00 2.84 -0.09%
Adjusted Per Share Value based on latest NOSH - 343,606
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 8.92 3.93 15.07 10.75 8.22 0.00 31.49 1.28%
EPS 1.22 0.52 3.23 1.80 1.05 0.00 1.07 -0.13%
DPS 0.29 0.00 0.57 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.297 0.2928 0.2877 0.2864 0.00 0.00 0.2673 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 16/08/00 17/05/00 28/02/00 03/11/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment