[IJM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -83.83%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 615,848 499,299 325,441 143,424 549,598 392,209 299,841 -0.72%
PBT 118,956 87,110 60,188 28,401 139,431 76,336 45,349 -0.97%
Tax -42,183 -22,636 -15,811 -9,367 -21,755 -10,695 -6,956 -1.81%
NP 76,773 64,474 44,377 19,034 117,676 65,641 38,393 -0.70%
-
NP to SH 76,773 64,474 44,377 19,034 117,676 65,641 38,393 -0.70%
-
Tax Rate 35.46% 25.99% 26.27% 32.98% 15.60% 14.01% 15.34% -
Total Cost 539,075 434,825 281,064 124,390 431,922 326,568 261,448 -0.73%
-
Net Worth 1,140,747 1,107,164 1,083,300 1,067,845 1,049,449 1,044,757 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 27,993 - 10,449 - 20,644 - - -100.00%
Div Payout % 36.46% - 23.55% - 17.54% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,140,747 1,107,164 1,083,300 1,067,845 1,049,449 1,044,757 0 -100.00%
NOSH 349,922 349,263 348,328 346,703 344,081 343,670 342,488 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.47% 12.91% 13.64% 13.27% 21.41% 16.74% 12.80% -
ROE 6.73% 5.82% 4.10% 1.78% 11.21% 6.28% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 176.00 142.96 93.43 41.37 159.73 114.12 87.55 -0.70%
EPS 21.94 18.46 12.74 5.49 34.20 19.10 11.21 -0.67%
DPS 8.00 0.00 3.00 0.00 6.00 0.00 0.00 -100.00%
NAPS 3.26 3.17 3.11 3.08 3.05 3.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 346,703
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 17.59 14.26 9.30 4.10 15.70 11.20 8.57 -0.72%
EPS 2.19 1.84 1.27 0.54 3.36 1.88 1.10 -0.69%
DPS 0.80 0.00 0.30 0.00 0.59 0.00 0.00 -100.00%
NAPS 0.3259 0.3163 0.3095 0.305 0.2998 0.2984 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 08/11/00 16/08/00 17/05/00 28/02/00 03/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment