[IJM] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
03-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,223,628 700,062 656,688 93,368 -2.61%
PBT 122,805 252,249 150,205 30,987 -1.40%
Tax -54,117 -55,105 -33,696 -3,739 -2.71%
NP 68,688 197,144 116,509 27,248 -0.94%
-
NP to SH 68,688 197,144 116,509 27,248 -0.94%
-
Tax Rate 44.07% 21.85% 22.43% 12.07% -
Total Cost 1,154,940 502,918 540,179 66,120 -2.90%
-
Net Worth 1,387,865 1,287,960 1,107,956 1,044,563 -0.29%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 35,635 35,049 31,134 - -100.00%
Div Payout % 51.88% 17.78% 26.72% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,387,865 1,287,960 1,107,956 1,044,563 -0.29%
NOSH 360,484 351,901 349,513 343,606 -0.04%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.61% 28.16% 17.74% 29.18% -
ROE 4.95% 15.31% 10.52% 2.61% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 339.44 198.94 187.89 27.17 -2.56%
EPS 19.05 56.02 33.33 7.93 -0.89%
DPS 9.89 10.00 9.00 0.00 -100.00%
NAPS 3.85 3.66 3.17 3.04 -0.24%
Adjusted Per Share Value based on latest NOSH - 343,606
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 34.95 20.00 18.76 2.67 -2.61%
EPS 1.96 5.63 3.33 0.78 -0.94%
DPS 1.02 1.00 0.89 0.00 -100.00%
NAPS 0.3965 0.3679 0.3165 0.2984 -0.29%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/02 21/11/01 08/11/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment