[IJM] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 85.42%
YoY- -17.1%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,920,624 1,404,336 5,918,814 4,159,565 2,684,183 1,225,826 4,572,485 -25.77%
PBT 305,333 153,125 964,169 597,370 371,137 180,122 483,028 -26.28%
Tax -110,941 -46,523 -298,977 -261,425 -143,851 -65,263 -271,432 -44.83%
NP 194,392 106,602 665,192 335,945 227,286 114,859 211,596 -5.48%
-
NP to SH 161,092 86,879 600,278 294,758 194,329 100,642 158,275 1.17%
-
Tax Rate 36.33% 30.38% 31.01% 43.76% 38.76% 36.23% 56.19% -
Total Cost 2,726,232 1,297,734 5,253,622 3,823,620 2,456,897 1,110,967 4,360,889 -26.82%
-
Net Worth 10,107,733 10,097,758 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 1.82%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 70,192 - 280,493 70,123 70,129 - 281,032 -60.23%
Div Payout % 43.57% - 46.73% 23.79% 36.09% - 177.56% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 10,107,733 10,097,758 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 1.82%
NOSH 3,509,629 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 -2.53%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.66% 7.59% 11.24% 8.08% 8.47% 9.37% 4.63% -
ROE 1.59% 0.86% 5.88% 2.98% 1.97% 1.03% 1.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 83.22 40.05 168.81 118.64 76.55 34.90 130.16 -25.72%
EPS 4.59 2.48 17.11 8.40 5.54 2.87 4.49 1.47%
DPS 2.00 0.00 8.00 2.00 2.00 0.00 8.00 -60.21%
NAPS 2.88 2.88 2.91 2.82 2.81 2.78 2.80 1.89%
Adjusted Per Share Value based on latest NOSH - 3,500,613
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 83.43 40.12 169.08 118.82 76.68 35.02 130.62 -25.77%
EPS 4.60 2.48 17.15 8.42 5.55 2.87 4.52 1.17%
DPS 2.01 0.00 8.01 2.00 2.00 0.00 8.03 -60.18%
NAPS 2.8874 2.8846 2.9146 2.8245 2.8147 2.7894 2.8098 1.82%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.93 3.05 2.43 1.88 1.86 1.49 1.60 -
P/RPS 3.52 7.61 1.44 1.58 2.43 4.27 1.23 101.18%
P/EPS 63.83 123.09 14.19 22.36 33.56 52.00 35.51 47.67%
EY 1.57 0.81 7.05 4.47 2.98 1.92 2.82 -32.25%
DY 0.68 0.00 3.29 1.06 1.08 0.00 5.00 -73.45%
P/NAPS 1.02 1.06 0.84 0.67 0.66 0.54 0.57 47.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 29/05/24 28/02/24 30/11/23 28/08/23 29/05/23 -
Price 2.82 3.12 2.54 2.17 1.81 1.78 1.57 -
P/RPS 3.39 7.79 1.50 1.83 2.36 5.10 1.21 98.36%
P/EPS 61.44 125.91 14.84 25.81 32.66 62.12 34.85 45.78%
EY 1.63 0.79 6.74 3.87 3.06 1.61 2.87 -31.34%
DY 0.71 0.00 3.15 0.92 1.10 0.00 5.10 -73.04%
P/NAPS 0.98 1.08 0.87 0.77 0.64 0.64 0.56 45.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment