[BJCORP] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -737.72%
YoY- -143.93%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,226,053 10,041,293 7,580,161 4,799,255 2,567,320 9,635,592 7,078,229 -53.65%
PBT -101,578 673,820 765,456 -12,855 101,989 273,172 281,867 -
Tax -51,257 -246,304 -163,961 -106,653 -60,871 -257,136 -179,150 -56.48%
NP -152,835 427,516 601,495 -119,508 41,118 16,036 102,717 -
-
NP to SH -167,853 446,188 594,029 -100,549 15,767 -117,298 -37,965 168.65%
-
Tax Rate - 36.55% 21.42% - 59.68% 94.13% 63.56% -
Total Cost 2,378,888 9,613,777 6,978,666 4,918,763 2,526,202 9,619,556 6,975,512 -51.09%
-
Net Worth 6,063,178 6,414,387 6,452,902 5,892,246 5,918,721 6,199,581 6,257,094 -2.07%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 87,612 - - 80,405 - - -
Div Payout % - 19.64% - - 509.96% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 6,063,178 6,414,387 6,452,902 5,892,246 5,918,721 6,199,581 6,257,094 -2.07%
NOSH 5,848,536 5,962,550 5,962,550 5,962,550 5,962,550 5,962,550 5,962,550 -1.27%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -6.87% 4.26% 7.94% -2.49% 1.60% 0.17% 1.45% -
ROE -2.77% 6.96% 9.21% -1.71% 0.27% -1.89% -0.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.06 171.92 131.82 86.23 45.98 172.57 126.77 -55.06%
EPS -2.87 7.85 10.55 -1.80 0.28 -2.09 -0.67 163.05%
DPS 0.00 1.50 0.00 0.00 1.44 0.00 0.00 -
NAPS 1.0367 1.0982 1.1222 1.0587 1.06 1.1103 1.1206 -5.04%
Adjusted Per Share Value based on latest NOSH - 5,962,550
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.06 171.69 129.61 82.06 43.90 164.75 121.03 -53.65%
EPS -2.87 7.63 10.16 -1.72 0.27 -2.01 -0.65 168.41%
DPS 0.00 1.50 0.00 0.00 1.37 0.00 0.00 -
NAPS 1.0367 1.0968 1.1033 1.0075 1.012 1.06 1.0699 -2.07%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.32 0.31 0.30 0.29 0.295 0.30 0.305 -
P/RPS 0.84 0.18 0.23 0.34 0.64 0.17 0.24 129.99%
P/EPS -11.15 4.06 2.90 -16.05 104.47 -14.28 -44.86 -60.36%
EY -8.97 24.64 34.44 -6.23 0.96 -7.00 -2.23 152.28%
DY 0.00 4.84 0.00 0.00 4.88 0.00 0.00 -
P/NAPS 0.31 0.28 0.27 0.27 0.28 0.27 0.27 9.61%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 28/02/24 29/11/23 29/08/23 30/05/23 -
Price 0.305 0.32 0.29 0.29 0.30 0.295 0.28 -
P/RPS 0.80 0.19 0.22 0.34 0.65 0.17 0.22 135.91%
P/EPS -10.63 4.19 2.81 -16.05 106.24 -14.04 -41.18 -59.35%
EY -9.41 23.87 35.62 -6.23 0.94 -7.12 -2.43 145.99%
DY 0.00 4.69 0.00 0.00 4.80 0.00 0.00 -
P/NAPS 0.29 0.29 0.26 0.27 0.28 0.27 0.25 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment