[E&O] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 56.55%
YoY- -30.47%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 301,504 209,277 85,413 318,070 252,770 171,570 76,550 148.77%
PBT 118,858 78,333 35,835 55,988 42,970 10,474 3,174 1011.94%
Tax -15,401 -10,080 1,030 -4,212 -7,975 -6,940 -2,319 252.10%
NP 103,457 68,253 36,865 51,776 34,995 3,534 855 2325.13%
-
NP to SH 97,128 62,688 32,954 44,545 28,454 -1,633 -1,649 -
-
Tax Rate 12.96% 12.87% -2.87% 7.52% 18.56% 66.26% 73.06% -
Total Cost 198,047 141,024 48,548 266,294 217,775 168,036 75,695 89.54%
-
Net Worth 2,127,815 1,897,087 2,056,068 1,793,529 1,784,909 1,755,886 1,755,886 13.62%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 2,127,815 1,897,087 2,056,068 1,793,529 1,784,909 1,755,886 1,755,886 13.62%
NOSH 1,863,755 1,739,913 1,550,676 1,476,738 1,476,738 1,476,738 1,476,738 16.73%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 34.31% 32.61% 43.16% 16.28% 13.84% 2.06% 1.12% -
ROE 4.56% 3.30% 1.60% 2.48% 1.59% -0.09% -0.09% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.44 12.91 5.61 21.81 17.42 11.82 5.28 112.78%
EPS 5.85 3.99 2.16 3.07 1.96 -0.11 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.17 1.35 1.23 1.23 1.21 1.21 -2.76%
Adjusted Per Share Value based on latest NOSH - 1,476,738
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.32 9.94 4.06 15.11 12.01 8.15 3.64 148.58%
EPS 4.61 2.98 1.57 2.12 1.35 -0.08 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0108 0.9012 0.9767 0.852 0.8479 0.8341 0.8341 13.62%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.575 0.67 0.305 0.32 0.41 0.44 0.49 -
P/RPS 3.50 5.19 5.44 1.47 2.35 3.72 9.29 -47.74%
P/EPS 10.86 17.33 14.10 10.48 20.91 -391.00 -431.21 -
EY 9.21 5.77 7.09 9.55 4.78 -0.26 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.23 0.26 0.33 0.36 0.40 15.99%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 22/11/23 23/08/23 31/05/23 22/02/23 22/11/22 24/08/22 -
Price 0.87 0.61 0.445 0.32 0.305 0.415 0.48 -
P/RPS 5.29 4.73 7.93 1.47 1.75 3.51 9.10 -30.27%
P/EPS 16.43 15.78 20.57 10.48 15.55 -368.78 -422.41 -
EY 6.09 6.34 4.86 9.55 6.43 -0.27 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.52 0.33 0.26 0.25 0.34 0.40 51.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment