[KSENG] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -13.71%
YoY- -51.94%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 399,911 254,071 129,575 474,222 341,231 228,021 109,464 137.02%
PBT 27,079 18,940 7,119 15,938 15,700 9,766 3,909 262.96%
Tax -7,928 -6,751 -2,590 -7,641 -6,085 -4,619 -2,871 96.70%
NP 19,151 12,189 4,529 8,297 9,615 5,147 1,038 596.98%
-
NP to SH 19,151 12,189 4,529 8,297 9,615 5,147 1,038 596.98%
-
Tax Rate 29.28% 35.64% 36.38% 47.94% 38.76% 47.30% 73.45% -
Total Cost 380,760 241,882 125,046 465,925 331,616 222,874 108,426 130.85%
-
Net Worth 902,074 907,102 903,077 899,476 902,481 897,390 897,000 0.37%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 7,235 7,240 - 72 - - - -
Div Payout % 37.78% 59.41% - 0.87% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 902,074 907,102 903,077 899,476 902,481 897,390 897,000 0.37%
NOSH 241,196 241,366 240,904 241,191 241,582 241,643 241,395 -0.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.79% 4.80% 3.50% 1.75% 2.82% 2.26% 0.95% -
ROE 2.12% 1.34% 0.50% 0.92% 1.07% 0.57% 0.12% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 165.80 105.26 53.79 196.62 141.25 94.36 45.35 137.13%
EPS 7.94 5.05 1.88 3.44 3.98 2.13 0.43 597.37%
DPS 3.00 3.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 3.74 3.7582 3.7487 3.7293 3.7357 3.7137 3.7159 0.43%
Adjusted Per Share Value based on latest NOSH - 239,636
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 110.63 70.29 35.85 131.19 94.40 63.08 30.28 137.02%
EPS 5.30 3.37 1.25 2.30 2.66 1.42 0.29 592.60%
DPS 2.00 2.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 2.4955 2.5094 2.4983 2.4883 2.4966 2.4826 2.4815 0.37%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.85 0.89 0.86 0.85 0.73 0.98 0.85 -
P/RPS 0.51 0.85 1.60 0.43 0.52 1.04 1.87 -57.91%
P/EPS 10.71 17.62 45.74 24.71 18.34 46.01 197.67 -85.65%
EY 9.34 5.67 2.19 4.05 5.45 2.17 0.51 593.55%
DY 3.53 3.37 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.23 0.23 0.20 0.26 0.23 0.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 28/08/02 31/05/02 26/02/02 30/11/01 28/08/01 29/05/01 -
Price 0.86 0.92 0.89 0.83 0.85 0.93 0.91 -
P/RPS 0.52 0.87 1.65 0.42 0.60 0.99 2.01 -59.36%
P/EPS 10.83 18.22 47.34 24.13 21.36 43.66 211.63 -86.19%
EY 9.23 5.49 2.11 4.14 4.68 2.29 0.47 626.57%
DY 3.49 3.26 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.24 0.22 0.23 0.25 0.24 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment