[KSENG] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -93.99%
YoY- -52.17%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 474,222 341,231 228,021 109,464 533,680 404,342 274,122 43.96%
PBT 15,938 15,700 9,766 3,909 24,965 19,350 5,362 106.32%
Tax -7,641 -6,085 -4,619 -2,871 -7,700 -7,685 -4,747 37.22%
NP 8,297 9,615 5,147 1,038 17,265 11,665 615 464.03%
-
NP to SH 8,297 9,615 5,147 1,038 17,265 11,665 615 464.03%
-
Tax Rate 47.94% 38.76% 47.30% 73.45% 30.84% 39.72% 88.53% -
Total Cost 465,925 331,616 222,874 108,426 516,415 392,677 273,507 42.49%
-
Net Worth 899,476 902,481 897,390 897,000 894,677 901,417 911,134 -0.85%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 72 - - - 168 - - -
Div Payout % 0.87% - - - 0.98% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 899,476 902,481 897,390 897,000 894,677 901,417 911,134 -0.85%
NOSH 241,191 241,582 241,643 241,395 241,270 241,511 246,000 -1.30%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.75% 2.82% 2.26% 0.95% 3.24% 2.88% 0.22% -
ROE 0.92% 1.07% 0.57% 0.12% 1.93% 1.29% 0.07% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 196.62 141.25 94.36 45.35 221.20 167.42 111.43 45.87%
EPS 3.44 3.98 2.13 0.43 7.15 4.83 0.25 471.48%
DPS 0.03 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 3.7293 3.7357 3.7137 3.7159 3.7082 3.7324 3.7038 0.45%
Adjusted Per Share Value based on latest NOSH - 241,395
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 131.19 94.40 63.08 30.28 147.64 111.86 75.83 43.97%
EPS 2.30 2.66 1.42 0.29 4.78 3.23 0.17 465.10%
DPS 0.02 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 2.4883 2.4966 2.4826 2.4815 2.4751 2.4937 2.5206 -0.85%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.85 0.73 0.98 0.85 0.89 0.95 1.26 -
P/RPS 0.43 0.52 1.04 1.87 0.40 0.57 1.13 -47.39%
P/EPS 24.71 18.34 46.01 197.67 12.44 19.67 504.00 -86.53%
EY 4.05 5.45 2.17 0.51 8.04 5.08 0.20 638.87%
DY 0.04 0.00 0.00 0.00 0.08 0.00 0.00 -
P/NAPS 0.23 0.20 0.26 0.23 0.24 0.25 0.34 -22.88%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 30/11/01 28/08/01 29/05/01 29/03/01 30/11/00 14/09/00 -
Price 0.83 0.85 0.93 0.91 0.85 0.91 1.10 -
P/RPS 0.42 0.60 0.99 2.01 0.38 0.54 0.99 -43.45%
P/EPS 24.13 21.36 43.66 211.63 11.88 18.84 440.00 -85.48%
EY 4.14 4.68 2.29 0.47 8.42 5.31 0.23 583.22%
DY 0.04 0.00 0.00 0.00 0.08 0.00 0.00 -
P/NAPS 0.22 0.23 0.25 0.24 0.23 0.24 0.30 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment