[KSENG] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 64.68%
YoY- 18.25%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,185,602 744,769 343,421 1,370,871 1,026,060 691,662 334,495 131.93%
PBT 100,402 126,795 62,177 296,417 177,155 129,990 42,187 77.97%
Tax -31,426 -21,453 -10,260 -37,440 -21,458 -11,844 -4,709 253.24%
NP 68,976 105,342 51,917 258,977 155,697 118,146 37,478 50.01%
-
NP to SH 60,149 96,809 49,543 240,692 146,160 110,110 35,097 43.06%
-
Tax Rate 31.30% 16.92% 16.50% 12.63% 12.11% 9.11% 11.16% -
Total Cost 1,116,626 639,427 291,504 1,111,894 870,363 573,516 297,017 141.19%
-
Net Worth 2,709,220 2,816,935 2,791,784 2,737,888 2,551,051 2,551,051 2,497,155 5.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 17,965 17,965 - 17,965 17,965 17,965 - -
Div Payout % 29.87% 18.56% - 7.46% 12.29% 16.32% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,709,220 2,816,935 2,791,784 2,737,888 2,551,051 2,551,051 2,497,155 5.56%
NOSH 359,313 361,477 361,477 361,477 361,477 361,477 361,477 -0.39%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.82% 14.14% 15.12% 18.89% 15.17% 17.08% 11.20% -
ROE 2.22% 3.44% 1.77% 8.79% 5.73% 4.32% 1.41% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 329.96 207.28 95.58 381.54 285.57 192.50 93.10 131.92%
EPS 16.74 26.94 13.79 66.99 40.68 30.65 9.77 43.04%
DPS 5.00 5.00 0.00 5.00 5.00 5.00 0.00 -
NAPS 7.54 7.84 7.77 7.62 7.10 7.10 6.95 5.56%
Adjusted Per Share Value based on latest NOSH - 361,477
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 329.87 207.22 95.55 381.42 285.48 192.44 93.07 131.92%
EPS 16.74 26.94 13.78 66.97 40.67 30.64 9.77 43.04%
DPS 5.00 5.00 0.00 5.00 5.00 5.00 0.00 -
NAPS 7.5379 7.8376 7.7676 7.6177 7.0979 7.0979 6.9479 5.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 5.85 6.08 5.76 4.78 4.20 3.54 3.43 -
P/RPS 1.77 2.93 6.03 1.25 1.47 1.84 3.68 -38.53%
P/EPS 34.95 22.57 41.77 7.14 10.32 11.55 35.11 -0.30%
EY 2.86 4.43 2.39 14.01 9.69 8.66 2.85 0.23%
DY 0.85 0.82 0.00 1.05 1.19 1.41 0.00 -
P/NAPS 0.78 0.78 0.74 0.63 0.59 0.50 0.49 36.21%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 28/08/24 29/05/24 27/02/24 27/11/23 28/08/23 26/05/23 -
Price 5.72 5.95 6.23 5.71 4.58 4.47 3.46 -
P/RPS 1.73 2.87 6.52 1.50 1.60 2.32 3.72 -39.89%
P/EPS 34.17 22.08 45.18 8.52 11.26 14.59 35.42 -2.36%
EY 2.93 4.53 2.21 11.73 8.88 6.86 2.82 2.57%
DY 0.87 0.84 0.00 0.88 1.09 1.12 0.00 -
P/NAPS 0.76 0.76 0.80 0.75 0.65 0.63 0.50 32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment