[MARCO] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -21.44%
YoY- -167.21%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 24,510 12,213 51,781 47,505 31,358 15,865 68,070 -49.48%
PBT 951 482 -5,168 -695 -752 -258 -899 -
Tax -454 -220 5,168 695 752 258 899 -
NP 497 262 0 0 0 0 0 -
-
NP to SH 497 262 -5,917 -1,320 -1,087 -418 -1,631 -
-
Tax Rate 47.74% 45.64% - - - - - -
Total Cost 24,013 11,951 51,781 47,505 31,358 15,865 68,070 -50.16%
-
Net Worth 50,173 50,494 49,782 19,835 19,849 20,545 21,007 78.96%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 50,173 50,494 49,782 19,835 19,849 20,545 21,007 78.96%
NOSH 47,333 47,636 47,411 23,613 23,630 23,615 23,603 59.22%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.03% 2.15% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.99% 0.52% -11.89% -6.65% -5.48% -2.03% -7.76% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 51.78 25.64 109.22 201.18 132.70 67.18 288.39 -68.27%
EPS 1.05 0.55 -12.48 -5.59 -4.60 -1.77 -6.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 1.05 0.84 0.84 0.87 0.89 12.39%
Adjusted Per Share Value based on latest NOSH - 23,775
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.32 1.16 4.91 4.51 2.97 1.50 6.46 -49.56%
EPS 0.05 0.02 -0.56 -0.13 -0.10 -0.04 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0476 0.0479 0.0472 0.0188 0.0188 0.0195 0.0199 79.14%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.54 1.92 2.17 1.95 2.20 1.70 2.02 -
P/RPS 4.91 7.49 1.99 0.97 1.66 2.53 0.70 267.73%
P/EPS 241.90 349.09 -17.39 -34.88 -47.83 -96.05 -29.23 -
EY 0.41 0.29 -5.75 -2.87 -2.09 -1.04 -3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.81 2.07 2.32 2.62 1.95 2.27 3.79%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 24/05/02 25/02/02 29/11/01 08/10/01 31/05/01 28/02/01 -
Price 2.29 2.91 1.93 2.28 2.00 2.12 2.10 -
P/RPS 4.42 11.35 1.77 1.13 1.51 3.16 0.73 233.29%
P/EPS 218.10 529.09 -15.46 -40.79 -43.48 -119.77 -30.39 -
EY 0.46 0.19 -6.47 -2.45 -2.30 -0.83 -3.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.75 1.84 2.71 2.38 2.44 2.36 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment