[MARCO] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -768.7%
YoY- 59.15%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 15,374 12,974 4,276 17,736 18,595 0 -100.00%
PBT 702 428 -4,473 -1,198 -2,701 0 -100.00%
Tax -238 -182 4,473 1,198 2,701 0 -100.00%
NP 464 246 0 0 0 0 -100.00%
-
NP to SH 464 246 -4,597 -1,138 -2,786 0 -100.00%
-
Tax Rate 33.90% 42.52% - - - - -
Total Cost 14,910 12,728 4,276 17,736 18,595 0 -100.00%
-
Net Worth 47,244 47,058 49,812 21,012 22,665 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 47,244 47,058 49,812 21,012 22,665 0 -100.00%
NOSH 47,244 47,058 47,440 23,609 23,610 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.02% 1.90% 0.00% 0.00% 0.00% 0.00% -
ROE 0.98% 0.52% -9.23% -5.42% -12.29% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 32.54 27.57 9.01 75.12 78.76 0.00 -100.00%
EPS 0.08 0.52 -9.69 -4.82 -11.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.05 0.89 0.96 1.07 0.07%
Adjusted Per Share Value based on latest NOSH - 23,609
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.46 1.23 0.41 1.68 1.76 0.00 -100.00%
EPS 0.04 0.02 -0.44 -0.11 -0.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0448 0.0446 0.0472 0.0199 0.0215 1.07 3.39%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.35 1.86 2.17 2.02 0.00 0.00 -
P/RPS 7.22 6.75 24.08 2.69 0.00 0.00 -100.00%
P/EPS 239.28 355.81 -22.39 -41.91 0.00 0.00 -100.00%
EY 0.42 0.28 -4.47 -2.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.86 2.07 2.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 16/03/04 27/02/03 25/02/02 28/02/01 29/02/00 - -
Price 3.62 1.88 1.93 2.10 4.36 0.00 -
P/RPS 11.12 6.82 21.41 2.80 5.54 0.00 -100.00%
P/EPS 368.59 359.64 -19.92 -43.57 -36.95 0.00 -100.00%
EY 0.27 0.28 -5.02 -2.30 -2.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.62 1.88 1.84 2.36 4.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment