[MARCO] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -21.44%
YoY- -167.21%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 46,694 45,166 37,654 47,505 50,335 50,090 0 -100.00%
PBT 2,155 1,811 1,280 -695 285 -64 0 -100.00%
Tax -882 -795 -623 695 -285 64 0 -100.00%
NP 1,273 1,016 657 0 0 0 0 -100.00%
-
NP to SH 1,273 1,016 657 -1,320 -494 -440 0 -100.00%
-
Tax Rate 40.93% 43.90% 48.67% - 100.00% - - -
Total Cost 45,421 44,150 36,997 47,505 50,335 50,090 0 -100.00%
-
Net Worth 70,943 50,799 50,102 19,835 22,218 0 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 70,943 50,799 50,102 19,835 22,218 0 0 -100.00%
NOSH 66,302 47,476 47,266 23,613 23,636 23,655 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.73% 2.25% 1.74% 0.00% 0.00% 0.00% 0.00% -
ROE 1.79% 2.00% 1.31% -6.65% -2.22% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 70.43 95.13 79.66 201.18 212.96 211.74 0.00 -100.00%
EPS 1.92 2.14 1.39 -5.59 -2.09 -1.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.06 0.84 0.94 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,775
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.43 4.28 3.57 4.51 4.77 4.75 0.00 -100.00%
EPS 0.12 0.10 0.06 -0.13 -0.05 -0.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0673 0.0482 0.0475 0.0188 0.0211 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.80 1.67 2.35 1.95 3.32 0.00 0.00 -
P/RPS 2.56 1.76 2.95 0.97 1.56 0.00 0.00 -100.00%
P/EPS 93.75 78.04 169.06 -34.88 -158.85 0.00 0.00 -100.00%
EY 1.07 1.28 0.59 -2.87 -0.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.56 2.22 2.32 3.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 27/11/03 26/11/02 29/11/01 28/11/00 26/11/99 - -
Price 2.90 2.05 2.00 2.28 2.60 0.00 0.00 -
P/RPS 4.12 2.15 2.51 1.13 1.22 0.00 0.00 -100.00%
P/EPS 151.04 95.79 143.88 -40.79 -124.40 0.00 0.00 -100.00%
EY 0.66 1.04 0.70 -2.45 -0.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 1.92 1.89 2.71 2.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment