[MARCO] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 65.17%
YoY- -77.86%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 16,276 16,372 13,144 16,147 17,459 17,004 0 -100.00%
PBT 687 620 330 56 108 497 0 -100.00%
Tax -285 -237 -170 -56 -108 -149 0 -100.00%
NP 402 383 160 0 0 348 0 -100.00%
-
NP to SH 402 383 160 -233 -131 348 0 -100.00%
-
Tax Rate 41.48% 38.23% 51.52% 100.00% 100.00% 29.98% - -
Total Cost 15,874 15,989 12,984 16,147 17,459 16,656 0 -100.00%
-
Net Worth 70,514 50,593 49,882 19,971 22,389 0 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 70,514 50,593 49,882 19,971 22,389 0 0 -100.00%
NOSH 65,901 47,283 47,058 23,775 23,818 23,673 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.47% 2.34% 1.22% 0.00% 0.00% 2.05% 0.00% -
ROE 0.57% 0.76% 0.32% -1.17% -0.59% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 24.70 34.62 27.93 67.91 73.30 71.83 0.00 -100.00%
EPS 0.61 0.81 0.34 -0.98 -0.55 1.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.06 0.84 0.94 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,775
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.54 1.55 1.25 1.53 1.66 1.61 0.00 -100.00%
EPS 0.04 0.04 0.02 -0.02 -0.01 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0669 0.048 0.0473 0.0189 0.0212 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.80 1.67 2.35 1.95 3.32 0.00 0.00 -
P/RPS 7.29 4.82 8.41 2.87 4.53 0.00 0.00 -100.00%
P/EPS 295.08 206.17 691.18 -198.98 -603.64 0.00 0.00 -100.00%
EY 0.34 0.49 0.14 -0.50 -0.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.56 2.22 2.32 3.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 27/11/03 26/11/02 29/11/01 28/11/00 26/11/99 - -
Price 2.90 2.05 2.00 2.28 2.60 0.00 0.00 -
P/RPS 11.74 5.92 7.16 3.36 3.55 0.00 0.00 -100.00%
P/EPS 475.41 253.09 588.24 -232.65 -472.73 0.00 0.00 -100.00%
EY 0.21 0.40 0.17 -0.43 -0.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 1.92 1.89 2.71 2.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment