[WCEHB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -32.26%
YoY- 6.75%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 759,644 493,071 369,775 180,346 880,590 543,073 389,191 56.24%
PBT 22,996 23,076 12,417 10,180 17,325 29,279 17,387 20.51%
Tax -1,261 -1,363 -1,041 -558 -2,271 -2,465 -1,041 13.64%
NP 21,735 21,713 11,376 9,622 15,054 26,814 16,346 20.94%
-
NP to SH 20,467 21,713 10,710 9,267 13,681 25,914 15,654 19.58%
-
Tax Rate 5.48% 5.91% 8.38% 5.48% 13.11% 8.42% 5.99% -
Total Cost 737,909 471,358 358,399 170,724 865,536 516,259 372,845 57.69%
-
Net Worth 700,210 700,110 711,140 709,736 699,308 711,541 672,936 2.68%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 700,210 700,110 711,140 709,736 699,308 711,541 672,936 2.68%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.86% 4.40% 3.08% 5.34% 1.71% 4.94% 4.20% -
ROE 2.92% 3.10% 1.51% 1.31% 1.96% 3.64% 2.33% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 75.76 49.17 36.88 17.99 87.82 54.16 38.81 56.25%
EPS 2.04 2.08 1.07 0.92 1.36 2.58 1.56 19.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6983 0.6982 0.7092 0.7078 0.6974 0.7096 0.6711 2.68%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 25.02 16.24 12.18 5.94 29.00 17.88 12.82 56.23%
EPS 0.67 0.72 0.35 0.31 0.45 0.85 0.52 18.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2306 0.2306 0.2342 0.2337 0.2303 0.2343 0.2216 2.69%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.53 0.50 0.67 0.78 0.985 1.19 1.24 -
P/RPS 0.70 1.02 1.82 4.34 1.12 2.20 3.19 -63.65%
P/EPS 25.97 23.09 62.73 84.40 72.19 46.05 79.43 -52.57%
EY 3.85 4.33 1.59 1.18 1.39 2.17 1.26 110.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.94 1.10 1.41 1.68 1.85 -44.76%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 19/02/19 28/11/18 21/08/18 24/05/18 22/02/18 22/11/17 -
Price 0.51 0.56 0.635 0.80 0.735 1.19 1.19 -
P/RPS 0.67 1.14 1.72 4.45 0.84 2.20 3.07 -63.78%
P/EPS 24.99 25.86 59.45 86.56 53.87 46.05 76.23 -52.48%
EY 4.00 3.87 1.68 1.16 1.86 2.17 1.31 110.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 0.90 1.13 1.05 1.68 1.77 -44.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment