[WCEHB] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 65.54%
YoY- 12.53%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 369,775 180,346 880,590 543,073 389,191 137,578 869,374 -43.41%
PBT 12,417 10,180 17,325 29,279 17,387 9,502 39,794 -53.96%
Tax -1,041 -558 -2,271 -2,465 -1,041 -600 -4,686 -63.28%
NP 11,376 9,622 15,054 26,814 16,346 8,902 35,108 -52.79%
-
NP to SH 10,710 9,267 13,681 25,914 15,654 8,681 35,156 -54.69%
-
Tax Rate 8.38% 5.48% 13.11% 8.42% 5.99% 6.31% 11.78% -
Total Cost 358,399 170,724 865,536 516,259 372,845 128,676 834,266 -43.03%
-
Net Worth 711,140 709,736 699,308 711,541 672,936 666,217 685,670 2.45%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 711,140 709,736 699,308 711,541 672,936 666,217 685,670 2.45%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.08% 5.34% 1.71% 4.94% 4.20% 6.47% 4.04% -
ROE 1.51% 1.31% 1.96% 3.64% 2.33% 1.30% 5.13% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 36.88 17.99 87.82 54.16 38.81 13.72 86.70 -43.40%
EPS 1.07 0.92 1.36 2.58 1.56 0.87 3.51 -54.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7092 0.7078 0.6974 0.7096 0.6711 0.6644 0.6838 2.45%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.18 5.94 29.00 17.88 12.82 4.53 28.63 -43.40%
EPS 0.35 0.31 0.45 0.85 0.52 0.29 1.16 -54.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2342 0.2337 0.2303 0.2343 0.2216 0.2194 0.2258 2.46%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.67 0.78 0.985 1.19 1.24 1.39 1.32 -
P/RPS 1.82 4.34 1.12 2.20 3.19 10.13 1.52 12.74%
P/EPS 62.73 84.40 72.19 46.05 79.43 160.56 37.65 40.49%
EY 1.59 1.18 1.39 2.17 1.26 0.62 2.66 -29.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.10 1.41 1.68 1.85 2.09 1.93 -38.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 21/08/18 24/05/18 22/02/18 22/11/17 23/08/17 23/05/17 -
Price 0.635 0.80 0.735 1.19 1.19 1.34 1.55 -
P/RPS 1.72 4.45 0.84 2.20 3.07 9.77 1.79 -2.62%
P/EPS 59.45 86.56 53.87 46.05 76.23 154.78 44.21 21.80%
EY 1.68 1.16 1.86 2.17 1.31 0.65 2.26 -17.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.13 1.05 1.68 1.77 2.02 2.27 -46.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment