[WCEHB] QoQ Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 75.35%
YoY- 63.65%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 319,540 175,030 636,444 459,473 283,087 131,503 596,949 -34.04%
PBT 31,533 14,167 76,776 71,304 40,645 15,745 62,726 -36.75%
Tax -11,820 -5,639 -30,491 -27,861 -15,870 -6,434 -32,053 -48.54%
NP 19,713 8,528 46,285 43,443 24,775 9,311 30,673 -25.50%
-
NP to SH 19,713 8,528 46,285 43,443 24,775 9,311 30,673 -25.50%
-
Tax Rate 37.48% 39.80% 39.71% 39.07% 39.05% 40.86% 51.10% -
Total Cost 299,827 166,502 590,159 416,030 258,312 122,192 566,276 -34.52%
-
Net Worth 657,995 646,304 636,851 632,381 610,781 587,789 548,075 12.94%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 5,371 5,363 - - - - - -
Div Payout % 27.25% 62.89% - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 657,995 646,304 636,851 632,381 610,781 587,789 548,075 12.94%
NOSH 268,569 268,176 266,465 265,706 264,407 260,083 240,384 7.66%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.17% 4.87% 7.27% 9.45% 8.75% 7.08% 5.14% -
ROE 3.00% 1.32% 7.27% 6.87% 4.06% 1.58% 5.60% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 118.98 65.27 238.85 172.93 107.06 50.56 248.33 -38.74%
EPS 7.34 3.18 17.37 16.35 9.37 3.58 12.76 -30.81%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.41 2.39 2.38 2.31 2.26 2.28 4.90%
Adjusted Per Share Value based on latest NOSH - 265,911
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 10.52 5.76 20.96 15.13 9.32 4.33 19.66 -34.06%
EPS 0.65 0.28 1.52 1.43 0.82 0.31 1.01 -25.43%
DPS 0.18 0.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2167 0.2128 0.2097 0.2083 0.2011 0.1936 0.1805 12.94%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 22/08/02 28/05/02 27/02/02 30/11/01 30/08/01 29/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment