[WCEHB] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 16.9%
YoY- 63.65%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 639,080 700,120 636,444 612,630 566,174 526,012 596,949 4.64%
PBT 63,066 56,668 76,776 95,072 81,290 62,980 62,726 0.36%
Tax -23,640 -22,556 -30,491 -37,148 -31,740 -25,736 -32,053 -18.35%
NP 39,426 34,112 46,285 57,924 49,550 37,244 30,673 18.20%
-
NP to SH 39,426 34,112 46,285 57,924 49,550 37,244 30,673 18.20%
-
Tax Rate 37.48% 39.80% 39.71% 39.07% 39.05% 40.86% 51.10% -
Total Cost 599,654 666,008 590,159 554,706 516,624 488,768 566,276 3.88%
-
Net Worth 657,995 646,304 636,851 632,381 610,781 587,789 548,075 12.94%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 10,742 21,454 - - - - - -
Div Payout % 27.25% 62.89% - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 657,995 646,304 636,851 632,381 610,781 587,789 548,075 12.94%
NOSH 268,569 268,176 266,465 265,706 264,407 260,083 240,384 7.66%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.17% 4.87% 7.27% 9.45% 8.75% 7.08% 5.14% -
ROE 5.99% 5.28% 7.27% 9.16% 8.11% 6.34% 5.60% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 237.96 261.07 238.85 230.57 214.13 202.25 248.33 -2.80%
EPS 14.68 12.72 17.37 21.80 18.74 14.32 12.76 9.78%
DPS 4.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.41 2.39 2.38 2.31 2.26 2.28 4.90%
Adjusted Per Share Value based on latest NOSH - 265,911
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 21.05 23.06 20.96 20.17 18.64 17.32 19.66 4.65%
EPS 1.30 1.12 1.52 1.91 1.63 1.23 1.01 18.30%
DPS 0.35 0.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2167 0.2128 0.2097 0.2083 0.2011 0.1936 0.1805 12.94%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 22/08/02 28/05/02 27/02/02 30/11/01 30/08/01 29/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment