[WCEHB] YoY Quarter Result on 30-Sep-2002 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 31.17%
YoY- -27.66%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 19,444 38,713 0 144,510 151,584 144,133 120,142 1.95%
PBT -37,431 21,290 0 17,366 24,900 12,580 15,524 -
Tax -412 -6,876 0 -6,180 -9,436 -5,592 -12,167 3.65%
NP -37,843 14,414 0 11,186 15,464 6,988 3,357 -
-
NP to SH -37,845 14,414 0 11,186 15,464 6,988 3,357 -
-
Tax Rate - 32.30% - 35.59% 37.90% 44.45% 78.38% -
Total Cost 57,287 24,299 0 133,324 136,120 137,145 116,785 0.75%
-
Net Worth 454,103 504,489 0 658,790 610,629 501,068 473,929 0.04%
Dividend
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 14,413 - - - - - -
Div Payout % - 100.00% - - - - - -
Equity
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 454,103 504,489 0 658,790 610,629 501,068 473,929 0.04%
NOSH 473,025 480,466 268,626 268,894 264,341 224,694 197,470 -0.92%
Ratio Analysis
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -194.63% 37.23% 0.00% 7.74% 10.20% 4.85% 2.79% -
ROE -8.33% 2.86% 0.00% 1.70% 2.53% 1.39% 0.71% -
Per Share
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.11 8.06 0.00 53.74 57.34 64.15 60.84 2.90%
EPS -8.00 3.00 0.00 4.16 5.85 3.11 1.70 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.05 0.00 2.45 2.31 2.23 2.40 0.97%
Adjusted Per Share Value based on latest NOSH - 268,894
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.64 1.27 0.00 4.76 4.99 4.75 3.96 1.95%
EPS -1.25 0.47 0.00 0.37 0.51 0.23 0.11 -
DPS 0.00 0.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1495 0.1661 0.00 0.2169 0.2011 0.165 0.1561 0.04%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/07/05 30/07/04 - - - - - -
Price 0.44 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.70 7.82 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.50 21.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -18.18 4.76 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 4.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.60 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 24/09/04 - 26/11/02 30/11/01 30/11/00 26/10/99 -
Price 0.31 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.54 7.82 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -3.87 21.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -25.81 4.76 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 4.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.60 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment