[WCEHB] QoQ Cumulative Quarter Result on 31-Mar-2003 [#4]

Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 3867200.0%
YoY- -16.45%
View:
Show?
Cumulative Result
31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 CAGR
Revenue 0 166,501 0 648,339 0 506,643 319,540 -
PBT -1 14,752 -1 59,886 -1 55,852 31,533 -
Tax 0 -5,753 0 -21,215 0 -22,523 -11,820 -
NP -1 8,999 -1 38,671 -1 33,329 19,713 -
-
NP to SH -1 8,999 -1 38,671 -1 33,329 19,713 -
-
Tax Rate - 39.00% - 35.43% - 40.33% 37.48% -
Total Cost 1 157,502 1 609,668 1 473,314 299,827 -99.99%
-
Net Worth 0 687,684 0 676,742 0 671,414 657,995 -
Dividend
31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 CAGR
Div - - - 5,370 - 5,371 5,371 -
Div Payout % - - - 13.89% - 16.12% 27.25% -
Equity
31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 CAGR
Net Worth 0 687,684 0 676,742 0 671,414 657,995 -
NOSH 268,626 268,626 268,548 268,548 268,565 268,565 268,569 0.02%
Ratio Analysis
31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 CAGR
NP Margin 0.00% 5.40% 0.00% 5.96% 0.00% 6.58% 6.17% -
ROE 0.00% 1.31% 0.00% 5.71% 0.00% 4.96% 3.00% -
Per Share
31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 CAGR
RPS 0.00 61.98 0.00 241.42 0.00 188.65 118.98 -
EPS 0.00 3.35 0.00 14.40 0.00 12.41 7.34 -
DPS 0.00 0.00 0.00 2.00 0.00 2.00 2.00 -
NAPS 0.00 2.56 0.00 2.52 0.00 2.50 2.45 -
Adjusted Per Share Value based on latest NOSH - 268,442
31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 CAGR
RPS 0.00 5.05 0.00 19.64 0.00 15.35 9.68 -
EPS 0.00 0.27 0.00 1.17 0.00 1.01 0.60 -
DPS 0.00 0.00 0.00 0.16 0.00 0.16 0.16 -
NAPS 0.00 0.2084 0.00 0.2051 0.00 0.2034 0.1994 -
Price Multiplier on Financial Quarter End Date
31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 CAGR
Date - 27/08/03 - 29/05/03 - 25/02/03 26/11/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment