[LIENHOE] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -75.77%
YoY- -76.46%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 42,304 19,751 70,637 52,682 31,979 12,936 74,568 -31.54%
PBT -1,888 -3,290 1,905 814 2,852 -1,366 17,690 -
Tax -585 -271 -795 -49 305 -187 -1,947 -55.23%
NP -2,473 -3,561 1,110 765 3,157 -1,553 15,743 -
-
NP to SH -2,473 -3,561 1,110 765 3,157 -1,553 15,743 -
-
Tax Rate - - 41.73% 6.02% -10.69% - 11.01% -
Total Cost 44,777 23,312 69,527 51,917 28,822 14,489 58,825 -16.67%
-
Net Worth 175,170 174,625 186,193 180,818 188,694 181,412 184,491 -3.40%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 175,170 174,625 186,193 180,818 188,694 181,412 184,491 -3.40%
NOSH 343,472 342,403 358,064 347,727 362,873 361,162 361,747 -3.40%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -5.85% -18.03% 1.57% 1.45% 9.87% -12.01% 21.11% -
ROE -1.41% -2.04% 0.60% 0.42% 1.67% -0.86% 8.53% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.32 5.77 19.73 15.15 8.81 3.58 20.61 -29.10%
EPS -0.72 -1.04 0.31 0.22 0.87 -0.43 4.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.52 0.52 0.52 0.5023 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 357,014
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 11.70 5.46 19.54 14.57 8.85 3.58 20.63 -31.55%
EPS -0.68 -0.99 0.31 0.21 0.87 -0.43 4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4846 0.4831 0.5151 0.5002 0.522 0.5019 0.5104 -3.40%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.28 0.31 0.31 0.29 0.26 0.26 0.20 -
P/RPS 2.27 5.37 1.57 1.91 2.95 7.26 0.97 76.54%
P/EPS -38.89 -29.81 100.00 131.82 29.89 -60.47 4.60 -
EY -2.57 -3.35 1.00 0.76 3.35 -1.65 21.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.60 0.56 0.50 0.52 0.39 25.83%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 26/05/11 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 -
Price 0.25 0.28 0.30 0.31 0.28 0.23 0.28 -
P/RPS 2.03 4.85 1.52 2.05 3.18 6.42 1.36 30.70%
P/EPS -34.72 -26.92 96.77 140.91 32.18 -53.49 6.43 -
EY -2.88 -3.71 1.03 0.71 3.11 -1.87 15.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.58 0.60 0.54 0.46 0.55 -7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment