[LIENHOE] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 30.55%
YoY- -178.33%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 26,882 96,128 66,969 42,304 19,751 70,637 52,682 -36.11%
PBT -2,334 -6,140 -3,782 -1,888 -3,290 1,905 814 -
Tax -540 -1,955 -1,219 -585 -271 -795 -49 394.49%
NP -2,874 -8,095 -5,001 -2,473 -3,561 1,110 765 -
-
NP to SH -2,874 -8,095 -5,001 -2,473 -3,561 1,110 765 -
-
Tax Rate - - - - - 41.73% 6.02% -
Total Cost 29,756 104,223 71,970 44,777 23,312 69,527 51,917 -30.97%
-
Net Worth 167,650 171,249 174,692 175,170 174,625 186,193 180,818 -4.91%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 167,650 171,249 174,692 175,170 174,625 186,193 180,818 -4.91%
NOSH 342,142 342,499 342,534 343,472 342,403 358,064 347,727 -1.07%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -10.69% -8.42% -7.47% -5.85% -18.03% 1.57% 1.45% -
ROE -1.71% -4.73% -2.86% -1.41% -2.04% 0.60% 0.42% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 7.86 28.07 19.55 12.32 5.77 19.73 15.15 -35.40%
EPS -0.84 -2.36 -1.46 -0.72 -1.04 0.31 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.51 0.51 0.51 0.52 0.52 -3.88%
Adjusted Per Share Value based on latest NOSH - 340,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 7.44 26.59 18.53 11.70 5.46 19.54 14.57 -36.08%
EPS -0.80 -2.24 -1.38 -0.68 -0.99 0.31 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4638 0.4738 0.4833 0.4846 0.4831 0.5151 0.5002 -4.90%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.30 0.30 0.25 0.28 0.31 0.31 0.29 -
P/RPS 3.82 1.07 1.28 2.27 5.37 1.57 1.91 58.67%
P/EPS -35.71 -12.69 -17.12 -38.89 -29.81 100.00 131.82 -
EY -2.80 -7.88 -5.84 -2.57 -3.35 1.00 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.49 0.55 0.61 0.60 0.56 5.86%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 27/02/12 23/11/11 24/08/11 26/05/11 25/02/11 25/11/10 -
Price 0.30 0.31 0.33 0.25 0.28 0.30 0.31 -
P/RPS 3.82 1.10 1.69 2.03 4.85 1.52 2.05 51.37%
P/EPS -35.71 -13.12 -22.60 -34.72 -26.92 96.77 140.91 -
EY -2.80 -7.62 -4.42 -2.88 -3.71 1.03 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.65 0.49 0.55 0.58 0.60 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment