[LIENHOE] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -12.06%
YoY- 319.32%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 80,962 77,452 70,637 67,326 63,293 68,953 74,568 5.65%
PBT -2,835 -19 1,905 15,195 16,722 14,483 17,690 -
Tax -1,685 -879 -795 -1,937 -1,645 -2,150 -1,947 -9.20%
NP -4,520 -898 1,110 13,258 15,077 12,333 15,743 -
-
NP to SH -4,520 -898 1,110 13,258 15,077 12,333 15,743 -
-
Tax Rate - - 41.73% 12.75% 9.84% 14.84% 11.01% -
Total Cost 85,482 78,350 69,527 54,068 48,216 56,620 58,825 28.38%
-
Net Worth 173,400 174,625 179,399 185,647 188,399 181,412 184,575 -4.08%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 173,400 174,625 179,399 185,647 188,399 181,412 184,575 -4.08%
NOSH 340,000 342,403 344,999 357,014 362,307 361,162 361,913 -4.08%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -5.58% -1.16% 1.57% 19.69% 23.82% 17.89% 21.11% -
ROE -2.61% -0.51% 0.62% 7.14% 8.00% 6.80% 8.53% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 23.81 22.62 20.47 18.86 17.47 19.09 20.60 10.16%
EPS -1.33 -0.26 0.32 3.71 4.16 3.41 4.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.52 0.52 0.52 0.5023 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 357,014
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 22.40 21.43 19.54 18.63 17.51 19.08 20.63 5.65%
EPS -1.25 -0.25 0.31 3.67 4.17 3.41 4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4797 0.4831 0.4963 0.5136 0.5212 0.5019 0.5106 -4.08%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.28 0.31 0.31 0.29 0.26 0.26 0.20 -
P/RPS 1.18 1.37 1.51 1.54 1.49 1.36 0.97 13.99%
P/EPS -21.06 -118.20 96.35 7.81 6.25 7.61 4.60 -
EY -4.75 -0.85 1.04 12.81 16.01 13.13 21.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.60 0.56 0.50 0.52 0.39 25.83%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 26/05/11 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 -
Price 0.25 0.28 0.30 0.31 0.28 0.23 0.28 -
P/RPS 1.05 1.24 1.47 1.64 1.60 1.20 1.36 -15.88%
P/EPS -18.81 -106.76 93.24 8.35 6.73 6.74 6.44 -
EY -5.32 -0.94 1.07 11.98 14.86 14.85 15.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.58 0.60 0.54 0.46 0.55 -7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment