[PGLOBE] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 259.64%
YoY- 118.76%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 28,465 17,182 54,831 43,441 27,252 13,106 22,405 17.28%
PBT 2,771 1,801 1,958 1,108 -403 -697 -2,150 -
Tax -573 -332 -798 -233 -161 -20 298 -
NP 2,198 1,469 1,160 875 -564 -717 -1,852 -
-
NP to SH 2,197 1,470 1,175 886 -555 -710 -1,847 -
-
Tax Rate 20.68% 18.43% 40.76% 21.03% - - - -
Total Cost 26,267 15,713 53,671 42,566 27,816 13,823 24,257 5.44%
-
Net Worth 298,649 298,649 298,649 298,649 291,183 237,052 238,919 16.02%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 298,649 298,649 298,649 298,649 291,183 237,052 238,919 16.02%
NOSH 746,623 746,623 746,623 746,623 746,623 186,655 186,655 151.77%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.72% 8.55% 2.12% 2.01% -2.07% -5.47% -8.27% -
ROE 0.74% 0.49% 0.39% 0.30% -0.19% -0.30% -0.77% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.81 2.30 7.34 5.82 3.65 7.02 12.00 -53.42%
EPS 0.29 0.20 0.16 0.12 -0.07 -0.38 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.39 1.27 1.28 -53.91%
Adjusted Per Share Value based on latest NOSH - 746,623
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.81 2.30 7.34 5.82 3.65 1.76 3.00 17.25%
EPS 0.29 0.20 0.16 0.12 -0.07 -0.10 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.39 0.3175 0.32 16.02%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.16 0.18 0.205 0.20 0.29 0.74 1.19 -
P/RPS 4.20 7.82 2.79 3.44 7.95 10.54 9.91 -43.54%
P/EPS 54.37 91.42 130.26 168.54 -390.13 -194.54 -120.26 -
EY 1.84 1.09 0.77 0.59 -0.26 -0.51 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.51 0.50 0.74 0.58 0.93 -42.99%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 25/08/22 26/05/22 22/02/22 22/11/21 03/09/21 25/05/21 -
Price 0.18 0.16 0.20 0.205 0.255 0.33 0.90 -
P/RPS 4.72 6.95 2.72 3.52 6.99 4.70 7.50 -26.54%
P/EPS 61.17 81.27 127.08 172.75 -343.04 -86.76 -90.95 -
EY 1.63 1.23 0.79 0.58 -0.29 -1.15 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.50 0.51 0.65 0.26 0.70 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment