[PGLOBE] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 218.9%
YoY- 156.5%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 56,044 58,907 54,831 56,676 45,004 34,557 22,405 84.16%
PBT 5,131 4,455 1,957 2,890 286 -1,955 -2,150 -
Tax -1,210 -1,110 -798 857 880 575 298 -
NP 3,921 3,345 1,159 3,747 1,166 -1,380 -1,852 -
-
NP to SH 3,926 3,354 1,174 3,763 1,180 -1,368 -1,847 -
-
Tax Rate 23.58% 24.92% 40.78% -29.65% -307.69% - - -
Total Cost 52,123 55,562 53,672 52,929 43,838 35,937 24,257 66.44%
-
Net Worth 298,649 298,649 298,649 298,649 291,183 237,052 238,919 16.02%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 298,649 298,649 298,649 298,649 291,183 237,052 238,919 16.02%
NOSH 746,623 746,623 746,623 746,623 746,623 186,655 186,655 151.77%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.00% 5.68% 2.11% 6.61% 2.59% -3.99% -8.27% -
ROE 1.31% 1.12% 0.39% 1.26% 0.41% -0.58% -0.77% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.51 7.89 7.34 7.59 6.03 18.51 12.00 -26.81%
EPS 0.53 0.45 0.16 0.50 0.16 -0.73 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.39 1.27 1.28 -53.91%
Adjusted Per Share Value based on latest NOSH - 746,623
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.53 7.91 7.36 7.61 6.04 4.64 3.01 84.18%
EPS 0.53 0.45 0.16 0.51 0.16 -0.18 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4011 0.4011 0.4011 0.4011 0.3911 0.3184 0.3209 16.01%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.16 0.18 0.205 0.20 0.29 0.74 1.19 -
P/RPS 2.13 2.28 2.79 2.63 4.81 4.00 9.91 -64.08%
P/EPS 30.43 40.07 130.37 39.68 183.49 -100.97 -120.26 -
EY 3.29 2.50 0.77 2.52 0.54 -0.99 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.51 0.50 0.74 0.58 0.93 -42.99%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 25/08/22 26/05/22 22/02/22 22/11/21 03/09/21 25/05/21 -
Price 0.18 0.16 0.20 0.205 0.255 0.33 0.90 -
P/RPS 2.40 2.03 2.72 2.70 4.23 1.78 7.50 -53.18%
P/EPS 34.23 35.62 127.19 40.67 161.35 -45.03 -90.95 -
EY 2.92 2.81 0.79 2.46 0.62 -2.22 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.50 0.51 0.65 0.26 0.70 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment