[SUNSURIA] QoQ Cumulative Quarter Result on 30-Jun-2002 [#1]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 54.07%
YoY- -1492.31%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 27,388 21,831 16,209 8,548 25,660 18,180 13,058 63.92%
PBT -3,522 -2,362 -1,981 -1,001 -2,308 -887 -494 270.87%
Tax 893 883 755 1,001 2,308 887 494 48.44%
NP -2,629 -1,479 -1,226 0 0 0 0 -
-
NP to SH -2,629 -1,479 -1,226 -621 -1,352 -413 -188 481.37%
-
Tax Rate - - - - - - - -
Total Cost 30,017 23,310 17,435 8,548 25,660 18,180 13,058 74.26%
-
Net Worth 78,870 82,457 82,456 82,799 83,954 84,773 86,258 -5.79%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 78,870 82,457 82,456 82,799 83,954 84,773 86,258 -5.79%
NOSH 125,190 130,884 108,495 108,947 109,032 108,684 110,588 8.62%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -9.60% -6.77% -7.56% 0.00% 0.00% 0.00% 0.00% -
ROE -3.33% -1.79% -1.49% -0.75% -1.61% -0.49% -0.22% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 21.88 16.68 14.94 7.85 23.53 16.73 11.81 50.90%
EPS -2.10 -1.13 -1.13 -0.57 -1.24 -0.38 -0.17 435.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.63 0.76 0.76 0.77 0.78 0.78 -13.28%
Adjusted Per Share Value based on latest NOSH - 108,947
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.05 2.43 1.80 0.95 2.86 2.02 1.45 64.24%
EPS -0.29 -0.16 -0.14 -0.07 -0.15 -0.05 -0.02 495.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0878 0.0918 0.0918 0.0921 0.0934 0.0943 0.096 -5.78%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.49 0.57 0.72 0.76 0.70 0.82 0.71 -
P/RPS 2.24 3.42 4.82 9.69 2.97 4.90 6.01 -48.24%
P/EPS -23.33 -50.44 -63.72 -133.33 -56.45 -215.79 -417.65 -85.41%
EY -4.29 -1.98 -1.57 -0.75 -1.77 -0.46 -0.24 584.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.90 0.95 1.00 0.91 1.05 0.91 -9.77%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 26/02/03 27/11/02 30/08/02 29/05/02 04/04/02 29/11/01 -
Price 0.52 0.52 0.74 0.76 0.76 0.73 0.88 -
P/RPS 2.38 3.12 4.95 9.69 3.23 4.36 7.45 -53.30%
P/EPS -24.76 -46.02 -65.49 -133.33 -61.29 -192.11 -517.65 -86.84%
EY -4.04 -2.17 -1.53 -0.75 -1.63 -0.52 -0.19 668.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.97 1.00 0.99 0.94 1.13 -18.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment