[SUNSURIA] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 51.01%
YoY- 129.92%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 20,038 15,869 10,208 5,150 17,426 13,037 8,563 76.16%
PBT 1,442 1,178 406 239 33 -290 -130 -
Tax 379 -19 -14 -14 175 -36 -23 -
NP 1,821 1,159 392 225 208 -326 -153 -
-
NP to SH 1,823 1,158 392 225 149 -385 -212 -
-
Tax Rate -26.28% 1.61% 3.45% 5.86% -530.30% - - -
Total Cost 18,217 14,710 9,816 4,925 17,218 13,363 8,716 63.39%
-
Net Worth 63,805 63,755 62,719 63,529 65,018 62,396 62,275 1.62%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 63,805 63,755 62,719 63,529 65,018 62,396 62,275 1.62%
NOSH 130,214 130,112 130,666 132,352 135,454 132,758 132,500 -1.15%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.09% 7.30% 3.84% 4.37% 1.19% -2.50% -1.79% -
ROE 2.86% 1.82% 0.63% 0.35% 0.23% -0.62% -0.34% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 15.39 12.20 7.81 3.89 12.86 9.82 6.46 78.28%
EPS 1.40 0.89 0.30 0.17 0.11 -0.29 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.48 0.48 0.47 0.47 2.81%
Adjusted Per Share Value based on latest NOSH - 132,352
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.24 1.77 1.14 0.57 1.95 1.46 0.96 75.83%
EPS 0.20 0.13 0.04 0.03 0.02 -0.04 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.0712 0.07 0.0709 0.0726 0.0696 0.0695 1.62%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.57 0.50 0.66 0.70 0.66 0.62 0.69 -
P/RPS 3.70 4.10 8.45 17.99 5.13 6.31 10.68 -50.64%
P/EPS 40.71 56.18 220.00 411.76 600.00 -213.79 -431.25 -
EY 2.46 1.78 0.45 0.24 0.17 -0.47 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.02 1.38 1.46 1.38 1.32 1.47 -14.59%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 24/02/09 12/11/08 27/08/08 27/05/08 20/02/08 22/11/07 -
Price 0.50 0.60 0.50 0.58 0.70 0.61 0.70 -
P/RPS 3.25 4.92 6.40 14.91 5.44 6.21 10.83 -55.14%
P/EPS 35.71 67.42 166.67 341.18 636.36 -210.34 -437.50 -
EY 2.80 1.48 0.60 0.29 0.16 -0.48 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.22 1.04 1.21 1.46 1.30 1.49 -22.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment