[MCEMENT] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
08-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 383.44%
YoY- 102.78%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,900,509 1,105,622 284,577 1,369,508 1,093,175 718,377 367,907 199.12%
PBT 73,615 47,073 -32,271 8,202 -1,078 -5,078 1,320 1363.27%
Tax -25,325 -16,638 8,039 -1,113 -2,278 -1,735 -2,903 324.33%
NP 48,290 30,435 -24,232 7,089 -3,356 -6,813 -1,583 -
-
NP to SH 49,414 31,171 -23,746 7,310 -2,579 -6,214 -1,317 -
-
Tax Rate 34.40% 35.35% - 13.57% - - 219.92% -
Total Cost 1,852,219 1,075,187 308,809 1,362,419 1,096,531 725,190 369,490 193.19%
-
Net Worth 5,738,683 5,725,581 4,196,577 2,379,458 2,285,679 2,277,182 2,285,679 84.83%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 5,738,683 5,725,581 4,196,577 2,379,458 2,285,679 2,277,182 2,285,679 84.83%
NOSH 1,310,201 1,310,201 1,310,201 934,695 849,695 849,695 849,695 33.50%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.54% 2.75% -8.52% 0.52% -0.31% -0.95% -0.43% -
ROE 0.86% 0.54% -0.57% 0.31% -0.11% -0.27% -0.06% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 145.05 84.39 29.29 155.98 128.65 84.55 43.30 124.04%
EPS 4.13 2.73 -2.44 0.85 -0.30 -0.73 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.38 4.37 4.32 2.71 2.69 2.68 2.69 38.44%
Adjusted Per Share Value based on latest NOSH - 934,695
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 142.11 82.67 21.28 102.40 81.74 53.71 27.51 199.12%
EPS 3.69 2.33 -1.78 0.55 -0.19 -0.46 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2909 4.2812 3.1379 1.7792 1.7091 1.7027 1.7091 84.82%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.41 2.55 2.99 2.90 2.60 2.50 1.84 -
P/RPS 1.66 3.02 10.21 1.86 2.02 2.96 4.25 -46.59%
P/EPS 63.90 107.18 -122.32 348.33 -856.61 -341.85 -1,187.12 -
EY 1.56 0.93 -0.82 0.29 -0.12 -0.29 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.69 1.07 0.97 0.93 0.68 -13.20%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 25/11/21 08/09/21 28/05/21 25/02/21 26/11/20 -
Price 2.61 2.08 2.64 2.87 3.13 2.53 2.42 -
P/RPS 1.80 2.46 9.01 1.84 2.43 2.99 5.59 -53.05%
P/EPS 69.20 87.43 -108.00 344.73 -1,031.23 -345.95 -1,561.32 -
EY 1.45 1.14 -0.93 0.29 -0.10 -0.29 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.48 0.61 1.06 1.16 0.94 0.90 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment