[MCEMENT] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -98.86%
YoY- 104.01%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 3,757,046 2,746,533 1,755,823 858,854 2,705,272 1,900,509 1,105,622 126.53%
PBT 253,118 127,108 28,444 4,130 129,221 73,615 47,073 207.87%
Tax -93,918 -47,589 -12,210 -3,213 -47,136 -25,325 -16,638 218.03%
NP 159,200 79,519 16,234 917 82,085 48,290 30,435 202.24%
-
NP to SH 159,035 79,490 16,212 953 83,545 49,414 31,171 197.25%
-
Tax Rate 37.10% 37.44% 42.93% 77.80% 36.48% 34.40% 35.35% -
Total Cost 3,597,846 2,667,014 1,739,589 857,937 2,623,187 1,852,219 1,075,187 124.21%
-
Net Worth 5,948,315 5,869,703 5,791,091 5,777,990 5,777,989 5,738,683 5,725,581 2.58%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 78,612 - - - - - - -
Div Payout % 49.43% - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 5,948,315 5,869,703 5,791,091 5,777,990 5,777,989 5,738,683 5,725,581 2.58%
NOSH 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.24% 2.90% 0.92% 0.11% 3.03% 2.54% 2.75% -
ROE 2.67% 1.35% 0.28% 0.02% 1.45% 0.86% 0.54% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 286.75 209.63 134.01 65.55 206.48 145.05 84.39 126.52%
EPS 12.14 6.07 1.24 0.07 6.82 4.13 2.73 171.15%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.54 4.48 4.42 4.41 4.41 4.38 4.37 2.58%
Adjusted Per Share Value based on latest NOSH - 1,310,201
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 280.92 205.36 131.29 64.22 202.28 142.11 82.67 126.53%
EPS 11.89 5.94 1.21 0.07 6.25 3.69 2.33 197.29%
DPS 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4477 4.3889 4.3301 4.3203 4.3203 4.2909 4.2812 2.58%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.07 2.45 2.12 1.88 2.20 2.41 2.55 -
P/RPS 1.07 1.17 1.58 2.87 1.07 1.66 3.02 -50.02%
P/EPS 25.29 40.38 171.33 2,584.66 34.50 63.90 107.18 -61.91%
EY 3.95 2.48 0.58 0.04 2.90 1.56 0.93 162.96%
DY 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.55 0.48 0.43 0.50 0.55 0.58 11.21%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 -
Price 3.85 2.86 2.40 2.24 2.13 2.61 2.08 -
P/RPS 1.34 1.36 1.79 3.42 1.03 1.80 2.46 -33.37%
P/EPS 31.72 47.14 193.96 3,079.59 33.40 69.20 87.43 -49.22%
EY 3.15 2.12 0.52 0.03 2.99 1.45 1.14 97.27%
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.64 0.54 0.51 0.48 0.60 0.48 46.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment