[MCEMENT] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 1601.15%
YoY- -47.99%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,148,061 3,757,046 2,746,533 1,755,823 858,854 2,705,272 1,900,509 -28.51%
PBT 154,553 253,118 127,108 28,444 4,130 129,221 73,615 63.88%
Tax -58,419 -93,918 -47,589 -12,210 -3,213 -47,136 -25,325 74.49%
NP 96,134 159,200 79,519 16,234 917 82,085 48,290 58.18%
-
NP to SH 96,104 159,035 79,490 16,212 953 83,545 49,414 55.74%
-
Tax Rate 37.80% 37.10% 37.44% 42.93% 77.80% 36.48% 34.40% -
Total Cost 1,051,927 3,597,846 2,667,014 1,739,589 857,937 2,623,187 1,852,219 -31.39%
-
Net Worth 6,053,131 5,948,315 5,869,703 5,791,091 5,777,990 5,777,989 5,738,683 3.61%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 78,612 - - - - - -
Div Payout % - 49.43% - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 6,053,131 5,948,315 5,869,703 5,791,091 5,777,990 5,777,989 5,738,683 3.61%
NOSH 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.37% 4.24% 2.90% 0.92% 0.11% 3.03% 2.54% -
ROE 1.59% 2.67% 1.35% 0.28% 0.02% 1.45% 0.86% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 87.62 286.75 209.63 134.01 65.55 206.48 145.05 -28.51%
EPS 7.34 12.14 6.07 1.24 0.07 6.82 4.13 46.67%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.62 4.54 4.48 4.42 4.41 4.41 4.38 3.61%
Adjusted Per Share Value based on latest NOSH - 1,310,201
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 85.82 280.85 205.31 131.25 64.20 202.23 142.07 -28.51%
EPS 7.18 11.89 5.94 1.21 0.07 6.25 3.69 55.79%
DPS 0.00 5.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5249 4.4465 4.3878 4.329 4.3192 4.3192 4.2898 3.61%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.67 3.07 2.45 2.12 1.88 2.20 2.41 -
P/RPS 4.19 1.07 1.17 1.58 2.87 1.07 1.66 85.27%
P/EPS 50.03 25.29 40.38 171.33 2,584.66 34.50 63.90 -15.03%
EY 2.00 3.95 2.48 0.58 0.04 2.90 1.56 17.99%
DY 0.00 1.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.68 0.55 0.48 0.43 0.50 0.55 27.27%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 -
Price 3.94 3.85 2.86 2.40 2.24 2.13 2.61 -
P/RPS 4.50 1.34 1.36 1.79 3.42 1.03 1.80 84.09%
P/EPS 53.71 31.72 47.14 193.96 3,079.59 33.40 69.20 -15.53%
EY 1.86 3.15 2.12 0.52 0.03 2.99 1.45 18.04%
DY 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.64 0.54 0.51 0.48 0.60 26.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment