[MCEMENT] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 69.07%
YoY- 1042.89%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 2,746,533 1,755,823 858,854 2,705,272 1,900,509 1,105,622 284,577 353.93%
PBT 127,108 28,444 4,130 129,221 73,615 47,073 -32,271 -
Tax -47,589 -12,210 -3,213 -47,136 -25,325 -16,638 8,039 -
NP 79,519 16,234 917 82,085 48,290 30,435 -24,232 -
-
NP to SH 79,490 16,212 953 83,545 49,414 31,171 -23,746 -
-
Tax Rate 37.44% 42.93% 77.80% 36.48% 34.40% 35.35% - -
Total Cost 2,667,014 1,739,589 857,937 2,623,187 1,852,219 1,075,187 308,809 321.49%
-
Net Worth 5,869,703 5,791,091 5,777,990 5,777,989 5,738,683 5,725,581 4,196,577 25.09%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 5,869,703 5,791,091 5,777,990 5,777,989 5,738,683 5,725,581 4,196,577 25.09%
NOSH 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.90% 0.92% 0.11% 3.03% 2.54% 2.75% -8.52% -
ROE 1.35% 0.28% 0.02% 1.45% 0.86% 0.54% -0.57% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 209.63 134.01 65.55 206.48 145.05 84.39 29.29 271.82%
EPS 6.07 1.24 0.07 6.82 4.13 2.73 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.48 4.42 4.41 4.41 4.38 4.37 4.32 2.45%
Adjusted Per Share Value based on latest NOSH - 1,310,201
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 205.31 131.25 64.20 202.23 142.07 82.65 21.27 353.97%
EPS 5.94 1.21 0.07 6.25 3.69 2.33 -1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3878 4.329 4.3192 4.3192 4.2898 4.28 3.1371 25.09%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.45 2.12 1.88 2.20 2.41 2.55 2.99 -
P/RPS 1.17 1.58 2.87 1.07 1.66 3.02 10.21 -76.43%
P/EPS 40.38 171.33 2,584.66 34.50 63.90 107.18 -122.32 -
EY 2.48 0.58 0.04 2.90 1.56 0.93 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.43 0.50 0.55 0.58 0.69 -14.04%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 -
Price 2.86 2.40 2.24 2.13 2.61 2.08 2.64 -
P/RPS 1.36 1.79 3.42 1.03 1.80 2.46 9.01 -71.68%
P/EPS 47.14 193.96 3,079.59 33.40 69.20 87.43 -108.00 -
EY 2.12 0.52 0.03 2.99 1.45 1.14 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.54 0.51 0.48 0.60 0.48 0.61 3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment