[MAGNUM] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 69.81%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 517,468 427,776 218,022 949,064 711,062 460,287 -0.11%
PBT 84,120 112,298 67,777 248,836 147,357 105,270 0.22%
Tax -67,979 -51,016 -26,220 -9,953 -6,682 -5,304 -2.54%
NP 16,141 61,282 41,557 238,883 140,675 99,966 1.86%
-
NP to SH 16,141 61,282 41,557 238,883 140,675 99,966 1.86%
-
Tax Rate 80.81% 45.43% 38.69% 4.00% 4.53% 5.04% -
Total Cost 501,327 366,494 176,465 710,181 570,387 360,321 -0.33%
-
Net Worth 1,099,125 1,154,929 1,136,936 1,092,022 984,724 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,099,125 1,154,929 1,136,936 1,092,022 984,724 0 -100.00%
NOSH 768,619 785,666 784,094 780,016 781,527 780,984 0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.12% 14.33% 19.06% 25.17% 19.78% 21.72% -
ROE 1.47% 5.31% 3.66% 21.88% 14.29% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 67.32 54.45 27.81 121.67 90.98 58.94 -0.13%
EPS 2.10 7.80 5.30 30.60 18.00 12.80 1.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.47 1.45 1.40 1.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 784,047
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 36.01 29.76 15.17 66.04 49.48 32.03 -0.11%
EPS 1.12 4.26 2.89 16.62 9.79 6.96 1.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7648 0.8036 0.7911 0.7598 0.6852 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 24/11/00 29/08/00 27/05/00 29/02/00 26/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment