[MUIIND] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -237.13%
YoY- 42.27%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 953,069 713,878 451,591 228,974 763,586 499,381 278,831 126.06%
PBT -71,884 -24,612 -28,505 -7,766 25,914 -13,430 -17,486 155.52%
Tax -15,540 -7,260 -5,318 -5,422 150 -12,747 -7,982 55.60%
NP -87,424 -31,872 -33,823 -13,188 26,064 -26,177 -25,468 126.70%
-
NP to SH -74,142 -26,285 -29,934 -14,201 10,356 -33,652 -31,393 76.88%
-
Tax Rate - - - - -0.58% - - -
Total Cost 1,040,493 745,750 485,414 242,162 737,522 525,558 304,299 126.12%
-
Net Worth 670,992 794,196 784,309 788,252 818,638 822,042 816,605 -12.22%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 670,992 794,196 784,309 788,252 818,638 822,042 816,605 -12.22%
NOSH 1,938,724 1,947,037 1,943,766 1,945,342 1,934,400 1,945,202 1,937,839 0.03%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -9.17% -4.46% -7.49% -5.76% 3.41% -5.24% -9.13% -
ROE -11.05% -3.31% -3.82% -1.80% 1.27% -4.09% -3.84% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 49.16 36.66 23.23 11.77 39.47 25.67 14.39 125.98%
EPS -3.82 -1.35 -1.54 -0.73 0.53 -1.73 -1.62 76.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3461 0.4079 0.4035 0.4052 0.4232 0.4226 0.4214 -12.24%
Adjusted Per Share Value based on latest NOSH - 1,945,342
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 29.51 22.10 13.98 7.09 23.64 15.46 8.63 126.12%
EPS -2.30 -0.81 -0.93 -0.44 0.32 -1.04 -0.97 77.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2078 0.2459 0.2429 0.2441 0.2535 0.2545 0.2529 -12.22%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.16 0.20 0.25 0.35 0.36 0.32 0.32 -
P/RPS 0.33 0.55 1.08 2.97 0.91 1.25 2.22 -71.77%
P/EPS -4.18 -14.81 -16.23 -47.95 67.24 -18.50 -19.75 -64.31%
EY -23.90 -6.75 -6.16 -2.09 1.49 -5.41 -5.06 180.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.62 0.86 0.85 0.76 0.76 -28.33%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 24/11/08 27/08/08 27/05/08 27/02/08 22/11/07 28/08/07 -
Price 0.14 0.15 0.24 0.32 0.28 0.34 0.30 -
P/RPS 0.28 0.41 1.03 2.72 0.71 1.32 2.08 -73.57%
P/EPS -3.66 -11.11 -15.58 -43.84 52.30 -19.65 -18.52 -65.90%
EY -27.32 -9.00 -6.42 -2.28 1.91 -5.09 -5.40 193.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.59 0.79 0.66 0.80 0.71 -31.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment