[MUIIND] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -18.35%
YoY- 64.29%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 275,366 135,027 339,267 224,520 140,219 58,208 182,526 31.44%
PBT 53,307 -1,465 -18,459 -2,863 -6,619 -6,799 -90,235 -
Tax -4,862 -2,207 -6,850 -5,715 -3,727 -1,685 -5,738 -10.42%
NP 48,445 -3,672 -25,309 -8,578 -10,346 -8,484 -95,973 -
-
NP to SH 25,485 -9,325 -45,832 -21,394 -18,077 -12,437 -98,658 -
-
Tax Rate 9.12% - - - - - - -
Total Cost 226,921 138,699 364,576 233,098 150,565 66,692 278,499 -12.73%
-
Net Worth 88,387 64,246 60,527 76,625 80,352 84,751 92,082 -2.68%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 88,387 64,246 60,527 76,625 80,352 84,751 92,082 -2.68%
NOSH 3,225,817 3,225,817 3,149,208 3,020,969 2,932,561 2,932,561 2,932,561 6.54%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 17.59% -2.72% -7.46% -3.82% -7.38% -14.58% -52.58% -
ROE 28.83% -14.51% -75.72% -27.92% -22.50% -14.67% -107.14% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.54 4.22 10.93 7.65 4.78 1.98 6.22 23.46%
EPS 0.79 -0.29 -1.54 -0.73 -0.62 -0.42 -3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0201 0.0195 0.0261 0.0274 0.0289 0.0314 -8.66%
Adjusted Per Share Value based on latest NOSH - 3,020,969
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.53 4.18 10.51 6.95 4.34 1.80 5.65 31.50%
EPS 0.79 -0.29 -1.42 -0.66 -0.56 -0.39 -3.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0199 0.0187 0.0237 0.0249 0.0262 0.0285 -2.58%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.075 0.09 0.055 0.05 0.07 0.08 0.085 -
P/RPS 0.88 2.13 0.50 0.65 1.46 4.03 1.37 -25.49%
P/EPS 9.49 -30.85 -3.72 -6.86 -11.36 -18.86 -2.53 -
EY 10.53 -3.24 -26.85 -14.57 -8.81 -5.30 -39.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 4.48 2.82 1.92 2.55 2.77 2.71 0.73%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 01/12/22 29/08/22 31/05/22 28/02/22 29/11/21 24/09/21 -
Price 0.07 0.08 0.07 0.055 0.07 0.08 0.08 -
P/RPS 0.82 1.89 0.64 0.72 1.46 4.03 1.29 -26.00%
P/EPS 8.86 -27.42 -4.74 -7.55 -11.36 -18.86 -2.38 -
EY 11.29 -3.65 -21.09 -13.25 -8.81 -5.30 -42.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 3.98 3.59 2.11 2.55 2.77 2.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment