[MULPHA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 351.57%
YoY- 55.74%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 146,552 784,904 510,355 341,810 181,823 1,170,015 782,733 -67.30%
PBT 90,186 308,614 146,635 146,343 36,557 452,215 161,987 -32.34%
Tax -20,914 -72,885 -6,797 77 -4,333 -83,026 -21,216 -0.95%
NP 69,272 235,729 139,838 146,420 32,224 369,189 140,771 -37.69%
-
NP to SH 69,240 235,699 139,795 146,444 32,430 369,315 140,749 -37.70%
-
Tax Rate 23.19% 23.62% 4.64% -0.05% 11.85% 18.36% 13.10% -
Total Cost 77,280 549,175 370,517 195,390 149,599 800,826 641,962 -75.65%
-
Net Worth 3,303,288 3,255,368 3,264,952 3,261,758 3,188,350 3,316,140 3,207,528 1.98%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 3,303,288 3,255,368 3,264,952 3,261,758 3,188,350 3,316,140 3,207,528 1.98%
NOSH 319,618 319,618 319,618 319,618 319,618 319,618 319,618 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 47.27% 30.03% 27.40% 42.84% 17.72% 31.55% 17.98% -
ROE 2.10% 7.24% 4.28% 4.49% 1.02% 11.14% 4.39% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 45.87 245.69 159.75 106.99 56.91 366.23 245.01 -67.30%
EPS 21.67 73.78 43.76 45.84 10.15 115.60 44.06 -37.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.34 10.19 10.22 10.21 9.98 10.38 10.04 1.98%
Adjusted Per Share Value based on latest NOSH - 319,618
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 47.07 252.12 163.93 109.79 58.40 375.82 251.42 -67.30%
EPS 22.24 75.71 44.90 47.04 10.42 118.63 45.21 -37.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.6105 10.4566 10.4874 10.4771 10.2413 10.6518 10.3029 1.98%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.40 1.75 1.98 2.17 2.14 2.59 2.43 -
P/RPS 5.23 0.71 1.24 2.03 3.76 0.71 0.99 203.63%
P/EPS 11.07 2.37 4.52 4.73 21.08 2.24 5.52 59.09%
EY 9.03 42.16 22.10 21.12 4.74 44.63 18.13 -37.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.19 0.21 0.21 0.25 0.24 -2.79%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 28/02/18 29/11/17 -
Price 2.29 2.24 1.77 2.11 2.25 2.40 2.56 -
P/RPS 4.99 0.91 1.11 1.97 3.95 0.66 1.04 184.74%
P/EPS 10.57 3.04 4.04 4.60 22.17 2.08 5.81 49.08%
EY 9.46 32.94 24.72 21.73 4.51 48.17 17.21 -32.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.17 0.21 0.23 0.23 0.25 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment