[MULPHA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -0.05%
YoY- -81.11%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 818,493 401,077 193,411 970,918 658,778 445,764 194,593 160.34%
PBT 48,775 -51,272 -23,706 102,463 82,028 78,464 37,693 18.72%
Tax 11,182 12,836 4,231 -15,959 3,878 -13,093 -8,871 -
NP 59,957 -38,436 -19,475 86,504 85,906 65,371 28,822 62.88%
-
NP to SH 56,986 -38,649 -19,576 84,879 84,922 64,493 28,723 57.82%
-
Tax Rate -22.93% - - 15.58% -4.73% 16.69% 23.53% -
Total Cost 758,536 439,513 212,886 884,414 572,872 380,393 165,771 175.36%
-
Net Worth 3,544,317 3,619,000 3,503,864 3,528,758 3,547,429 3,488,305 3,578,547 -0.63%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 3,544,317 3,619,000 3,503,864 3,528,758 3,547,429 3,488,305 3,578,547 -0.63%
NOSH 319,618 319,618 319,618 319,618 319,618 319,618 319,618 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.33% -9.58% -10.07% 8.91% 13.04% 14.66% 14.81% -
ROE 1.61% -1.07% -0.56% 2.41% 2.39% 1.85% 0.80% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 263.03 128.89 62.15 312.01 211.70 143.25 62.53 160.35%
EPS 18.31 -12.42 -6.29 27.28 27.29 20.73 9.23 57.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.39 11.63 11.26 11.34 11.40 11.21 11.50 -0.63%
Adjusted Per Share Value based on latest NOSH - 319,618
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 262.91 128.83 62.13 311.87 211.61 143.18 62.51 160.33%
EPS 18.30 -12.41 -6.29 27.26 27.28 20.72 9.23 57.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.3847 11.6246 11.2548 11.3348 11.3947 11.2048 11.4947 -0.63%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.44 2.48 2.39 2.15 2.28 2.13 2.22 -
P/RPS 0.93 1.92 3.85 0.69 1.08 1.49 3.55 -59.02%
P/EPS 13.32 -19.97 -37.99 7.88 8.35 10.28 24.05 -32.53%
EY 7.51 -5.01 -2.63 12.69 11.97 9.73 4.16 48.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.21 0.19 0.20 0.19 0.19 6.89%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 25/08/23 29/05/23 24/02/23 29/11/22 26/08/22 30/05/22 -
Price 2.44 2.49 2.49 2.25 2.22 2.15 2.28 -
P/RPS 0.93 1.93 4.01 0.72 1.05 1.50 3.65 -59.77%
P/EPS 13.32 -20.05 -39.58 8.25 8.13 10.37 24.70 -33.72%
EY 7.51 -4.99 -2.53 12.12 12.29 9.64 4.05 50.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.22 0.20 0.19 0.19 0.20 3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment