[MUIPROP] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 740.0%
YoY- 125.32%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 12,279 41,303 26,726 12,630 6,645 38,610 26,670 -40.34%
PBT 5,263 10,065 6,848 1,994 835 6,217 3,839 23.38%
Tax -250 -3,284 -2,256 -706 -354 -3,025 -2,390 -77.76%
NP 5,013 6,781 4,592 1,288 481 3,192 1,449 128.57%
-
NP to SH 3,422 2,927 2,094 336 40 717 -349 -
-
Tax Rate 4.75% 32.63% 32.94% 35.41% 42.40% 48.66% 62.26% -
Total Cost 7,266 34,522 22,134 11,342 6,164 35,418 25,221 -56.34%
-
Net Worth 262,432 252,059 247,465 254,578 260,505 258,727 333,411 -14.73%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 262,432 252,059 247,465 254,578 260,505 258,727 333,411 -14.73%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 40.83% 16.42% 17.18% 10.20% 7.24% 8.27% 5.43% -
ROE 1.30% 1.16% 0.85% 0.13% 0.02% 0.28% -0.10% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.66 5.57 3.61 1.70 0.90 5.21 3.60 -40.28%
EPS 0.46 0.40 0.28 0.05 0.01 0.10 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3542 0.3402 0.334 0.3436 0.3516 0.3492 0.45 -14.73%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.61 5.41 3.50 1.65 0.87 5.05 3.49 -40.26%
EPS 0.45 0.38 0.27 0.04 0.01 0.09 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3435 0.3299 0.3239 0.3332 0.3409 0.3386 0.4364 -14.73%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.275 0.26 0.24 0.27 0.30 0.29 0.315 -
P/RPS 16.59 4.66 6.65 15.84 33.45 5.57 8.75 53.12%
P/EPS 59.54 65.81 84.92 595.38 5,556.86 299.67 -668.73 -
EY 1.68 1.52 1.18 0.17 0.02 0.33 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.76 0.72 0.79 0.85 0.83 0.70 7.47%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 28/08/18 24/05/18 28/02/18 29/11/17 29/08/17 30/05/17 -
Price 0.23 0.255 0.285 0.255 0.285 0.285 0.31 -
P/RPS 13.88 4.57 7.90 14.96 31.78 5.47 8.61 37.44%
P/EPS 49.80 64.55 100.84 562.30 5,279.02 294.51 -658.12 -
EY 2.01 1.55 0.99 0.18 0.02 0.34 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.85 0.74 0.81 0.82 0.69 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment