[DUTALND] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 6.12%
YoY- -35.14%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 27,071 20,647 10,057 46,652 33,721 21,345 9,651 98.76%
PBT 3,705 2,983 6,251 63,325 58,758 -11,569 -7,230 -
Tax -1,457 -3,275 -3,766 -10,959 -9,233 -420 -166 324.93%
NP 2,248 -292 2,485 52,366 49,525 -11,989 -7,396 -
-
NP to SH 1,390 181 2,530 48,692 45,882 -10,947 -6,851 -
-
Tax Rate 39.33% 109.79% 60.25% 17.31% 15.71% - - -
Total Cost 24,823 20,939 7,572 -5,714 -15,804 33,334 17,047 28.44%
-
Net Worth 930,729 930,729 930,729 930,729 896,885 837,656 837,656 7.26%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 930,729 930,729 930,729 930,729 896,885 837,656 837,656 7.26%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 8.30% -1.41% 24.71% 112.25% 146.87% -56.17% -76.63% -
ROE 0.15% 0.02% 0.27% 5.23% 5.12% -1.31% -0.82% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.20 2.44 1.19 5.51 3.99 2.52 1.14 98.86%
EPS 0.16 0.02 0.30 5.75 5.42 -1.29 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.10 1.10 1.06 0.99 0.99 7.26%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.32 2.53 1.23 5.73 4.14 2.62 1.18 99.17%
EPS 0.17 0.02 0.31 5.98 5.63 -1.34 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1427 1.1427 1.1427 1.1427 1.1012 1.0284 1.0284 7.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.475 0.455 0.455 0.495 0.535 0.51 0.795 -
P/RPS 14.85 18.65 38.28 8.98 13.42 20.22 69.70 -64.29%
P/EPS 289.14 2,126.98 152.17 8.60 9.87 -39.42 -98.18 -
EY 0.35 0.05 0.66 11.63 10.14 -2.54 -1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.41 0.45 0.50 0.52 0.80 -33.86%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 24/02/16 24/11/15 25/08/15 26/05/15 25/02/15 25/11/14 -
Price 0.45 0.475 0.47 0.385 0.55 0.55 0.65 -
P/RPS 14.06 19.47 39.54 6.98 13.80 21.80 56.99 -60.63%
P/EPS 273.92 2,220.48 157.18 6.69 10.14 -42.51 -80.28 -
EY 0.37 0.05 0.64 14.95 9.86 -2.35 -1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.43 0.35 0.52 0.56 0.66 -27.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment