[DUTALND] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 132.88%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 269,249 227,410 163,301 79,844 320,505 221,104 160,397 -0.52%
PBT -41,071 -3,717 12,641 25,571 -91,877 -53,720 -32,322 -0.24%
Tax 41,071 5,831 5,470 1,824 91,877 53,720 32,322 -0.24%
NP 0 2,114 18,111 27,395 0 0 0 -
-
NP to SH -33,105 2,114 18,111 27,395 -83,307 -46,414 -30,111 -0.09%
-
Tax Rate - - -43.27% -7.13% - - - -
Total Cost 269,249 225,296 145,190 52,449 320,505 221,104 160,397 -0.52%
-
Net Worth -119,040 -42,280 -57,955 -58,703 -79,408 -3,481,049 -2,258,325 3.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -119,040 -42,280 -57,955 -58,703 -79,408 -3,481,049 -2,258,325 3.03%
NOSH 384,000 211,400 362,220 391,357 397,040 386,783 376,387 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.93% 11.09% 34.31% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 70.12 107.57 45.08 20.40 80.72 57.16 42.61 -0.50%
EPS -8.43 1.00 5.00 7.00 -21.00 -12.00 -8.00 -0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.31 -0.20 -0.16 -0.15 -0.20 -9.00 -6.00 3.05%
Adjusted Per Share Value based on latest NOSH - 391,357
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.82 26.88 19.30 9.44 37.88 26.13 18.96 -0.52%
EPS -3.91 0.25 2.14 3.24 -9.85 -5.49 -3.56 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1407 -0.05 -0.0685 -0.0694 -0.0938 -4.1141 -2.669 3.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.20 1.20 1.95 2.45 3.75 6.00 0.00 -
P/RPS 1.71 1.12 4.33 12.01 4.65 10.50 0.00 -100.00%
P/EPS -13.92 120.00 39.00 35.00 -17.87 -50.00 0.00 -100.00%
EY -7.18 0.83 2.56 2.86 -5.60 -2.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 25/05/01 28/02/01 29/11/00 30/08/00 26/05/00 25/02/00 -
Price 1.55 1.30 1.65 2.15 2.80 4.30 7.55 -
P/RPS 2.21 1.21 3.66 10.54 3.47 7.52 17.72 2.13%
P/EPS -17.98 130.00 33.00 30.71 -13.34 -35.83 -94.38 1.69%
EY -5.56 0.77 3.03 3.26 -7.49 -2.79 -1.06 -1.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment