[MAXIM] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 695.96%
YoY- 18.38%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 68,251 40,291 22,474 352,620 148,110 85,675 41,947 38.29%
PBT 10,599 7,599 3,942 48,050 9,117 2,139 877 425.83%
Tax 622 1,554 -1,369 -12,015 -3,611 -1,380 -597 -
NP 11,221 9,153 2,573 36,035 5,506 759 280 1068.44%
-
NP to SH 9,602 8,100 1,759 33,311 4,185 1,212 363 786.00%
-
Tax Rate -5.87% -20.45% 34.73% 25.01% 39.61% 64.52% 68.07% -
Total Cost 57,030 31,138 19,901 316,585 142,604 84,916 41,667 23.25%
-
Net Worth 480,889 472,884 466,871 465,368 448,207 445,325 444,449 5.38%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 13,731 - - 12,526 12,526 12,526 - -
Div Payout % 143.01% - - 37.61% 299.32% 1,033.56% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 480,889 472,884 466,871 465,368 448,207 445,325 444,449 5.38%
NOSH 735,269 1,253,149 1,253,149 1,253,149 1,253,149 1,253,149 1,253,149 -29.89%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 16.44% 22.72% 11.45% 10.22% 3.72% 0.89% 0.67% -
ROE 2.00% 1.71% 0.38% 7.16% 0.93% 0.27% 0.08% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.94 3.22 1.79 28.15 11.82 6.84 3.35 106.35%
EPS 1.48 0.65 0.14 2.66 0.33 0.10 0.03 1241.93%
DPS 2.00 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 0.7004 0.3775 0.3727 0.3715 0.3578 0.3555 0.3548 57.29%
Adjusted Per Share Value based on latest NOSH - 1,253,149
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.28 5.48 3.06 47.96 20.14 11.65 5.70 38.35%
EPS 1.31 1.10 0.24 4.53 0.57 0.16 0.05 780.38%
DPS 1.87 0.00 0.00 1.70 1.70 1.70 0.00 -
NAPS 0.654 0.6431 0.635 0.6329 0.6096 0.6057 0.6045 5.38%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.39 0.18 0.21 0.19 0.18 0.185 0.21 -
P/RPS 3.92 5.60 11.71 0.67 1.52 2.70 6.27 -26.86%
P/EPS 27.89 27.84 149.55 7.15 53.88 191.21 724.69 -88.57%
EY 3.59 3.59 0.67 14.00 1.86 0.52 0.14 767.86%
DY 5.13 0.00 0.00 5.26 5.56 5.41 0.00 -
P/NAPS 0.56 0.48 0.56 0.51 0.50 0.52 0.59 -3.41%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 22/05/23 23/02/23 24/11/22 25/08/22 26/05/22 -
Price 0.405 0.185 0.195 0.195 0.19 0.185 0.20 -
P/RPS 4.07 5.75 10.87 0.69 1.61 2.70 5.97 -22.52%
P/EPS 28.96 28.61 138.87 7.33 56.87 191.21 690.18 -87.90%
EY 3.45 3.50 0.72 13.64 1.76 0.52 0.14 745.17%
DY 4.94 0.00 0.00 5.13 5.26 5.41 0.00 -
P/NAPS 0.58 0.49 0.52 0.52 0.53 0.52 0.56 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment