[ASIAPAC] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -95.68%
YoY- -53.12%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 83,407 59,720 40,022 16,730 228,740 169,716 121,751 -22.27%
PBT 7,880 6,048 2,310 2,189 31,119 22,540 10,006 -14.70%
Tax -6,740 -3,412 -2,226 -952 -2,429 -2,820 -2,223 109.34%
NP 1,140 2,636 84 1,237 28,690 19,720 7,783 -72.18%
-
NP to SH 1,142 2,636 88 1,239 28,673 19,718 7,780 -72.14%
-
Tax Rate 85.53% 56.42% 96.36% 43.49% 7.81% 12.51% 22.22% -
Total Cost 82,267 57,084 39,938 15,493 200,050 149,996 113,968 -19.51%
-
Net Worth 271,833 273,362 246,400 266,861 269,128 258,439 246,682 6.68%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 271,833 273,362 246,400 266,861 269,128 258,439 246,682 6.68%
NOSH 970,833 976,296 880,000 953,076 961,174 957,184 948,780 1.54%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.37% 4.41% 0.21% 7.39% 12.54% 11.62% 6.39% -
ROE 0.42% 0.96% 0.04% 0.46% 10.65% 7.63% 3.15% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.59 6.12 4.55 1.76 23.80 17.73 12.83 -23.44%
EPS 0.12 0.27 0.01 0.13 2.98 2.06 0.82 -72.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.28 0.27 0.26 5.05%
Adjusted Per Share Value based on latest NOSH - 953,076
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.68 4.06 2.72 1.14 15.57 11.55 8.29 -22.26%
EPS 0.08 0.18 0.01 0.08 1.95 1.34 0.53 -71.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.185 0.1861 0.1677 0.1816 0.1832 0.1759 0.1679 6.67%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.06 0.07 0.09 0.10 0.14 0.20 0.25 -
P/RPS 0.70 1.14 1.98 5.70 0.59 1.13 1.95 -49.45%
P/EPS 51.01 25.93 900.00 76.92 4.69 9.71 30.49 40.88%
EY 1.96 3.86 0.11 1.30 21.31 10.30 3.28 -29.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.32 0.36 0.50 0.74 0.96 -63.66%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 26/02/09 26/11/08 25/08/08 27/05/08 26/02/08 26/11/07 -
Price 0.10 0.06 0.08 0.09 0.12 0.16 0.22 -
P/RPS 1.16 0.98 1.76 5.13 0.50 0.90 1.71 -22.77%
P/EPS 85.01 22.22 800.00 69.23 4.02 7.77 26.83 115.57%
EY 1.18 4.50 0.13 1.44 24.86 12.88 3.73 -53.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.21 0.29 0.32 0.43 0.59 0.85 -43.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment